Metro Alliance Holdings & Equities Corp. (PSE: MAH)
Philippines
· Delayed Price · Currency is PHP 0.830
0.00 (0.00%)
At close: Dec 23, 2024
PSE: MAH Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 211.74 | 243.17 | 334.13 | 293.46 | 273.67 | 318.41 | Upgrade
|
| Revenue Growth (YoY) | -25.56% | -27.23% | 13.86% | 7.23% | -14.05% | 11.05% | Upgrade
|
| Cost of Revenue | 164.35 | 202.47 | 272.79 | 241.6 | 228.23 | 260.13 | Upgrade
|
| Gross Profit | 47.39 | 40.7 | 61.35 | 51.86 | 45.44 | 58.28 | Upgrade
|
| Selling, General & Admin | 28.83 | 35.59 | 33.49 | 27.88 | 27.36 | 28.6 | Upgrade
|
| Other Operating Expenses | 1.49 | 1.49 | 1.36 | 3.81 | 2.14 | 2.44 | Upgrade
|
| Operating Expenses | 34.94 | 41.7 | 40.52 | 259.29 | 33.05 | 33.91 | Upgrade
|
| Operating Income | 12.44 | -1 | 20.83 | -207.43 | 12.39 | 24.37 | Upgrade
|
| Interest Expense | -1.48 | -1.48 | -2.76 | -2.63 | -3.5 | -2.73 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.11 | 0.07 | 0.07 | 0.16 | 0.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.78 | 0.16 | 0.18 | 2.15 | 1.65 | 0.36 | Upgrade
|
| EBT Excluding Unusual Items | 11.77 | -2.21 | 18.32 | -207.84 | 10.71 | 22.23 | Upgrade
|
| Other Unusual Items | -0.22 | -0.22 | -0.3 | -0.07 | -1.45 | - | Upgrade
|
| Pretax Income | 11.55 | -2.44 | 18.02 | -207.91 | 9.26 | 22.23 | Upgrade
|
| Income Tax Expense | 5.35 | 1.51 | 6.05 | -51.01 | 4.5 | 7.07 | Upgrade
|
| Earnings From Continuing Operations | 6.2 | -3.94 | 11.97 | -156.9 | 4.76 | 15.17 | Upgrade
|
| Minority Interest in Earnings | -4.39 | -0.84 | -8.64 | -8.18 | -4.55 | -8.74 | Upgrade
|
| Net Income | 1.81 | -4.78 | 3.32 | -165.08 | 0.2 | 6.43 | Upgrade
|
| Net Income to Common | 1.81 | -4.78 | 3.32 | -165.08 | 0.2 | 6.43 | Upgrade
|
| Net Income Growth | - | - | - | - | -96.82% | 160.17% | Upgrade
|
| Shares Outstanding (Basic) | 306 | 306 | 306 | 306 | 306 | 306 | Upgrade
|
| Shares Outstanding (Diluted) | 306 | 306 | 306 | 306 | 306 | 306 | Upgrade
|
| EPS (Basic) | 0.01 | -0.02 | 0.01 | -0.54 | 0.00 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.02 | 0.01 | -0.54 | 0.00 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | - | -96.82% | 160.18% | Upgrade
|
| Free Cash Flow | 31.49 | 25 | 45.34 | 36.54 | 27.1 | -83.99 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.08 | 0.15 | 0.12 | 0.09 | -0.27 | Upgrade
|
| Gross Margin | 22.38% | 16.74% | 18.36% | 17.67% | 16.60% | 18.30% | Upgrade
|
| Operating Margin | 5.88% | -0.41% | 6.23% | -70.68% | 4.53% | 7.65% | Upgrade
|
| Profit Margin | 0.85% | -1.97% | 0.99% | -56.25% | 0.07% | 2.02% | Upgrade
|
| Free Cash Flow Margin | 14.87% | 10.28% | 13.57% | 12.45% | 9.90% | -26.38% | Upgrade
|
| EBITDA | 18.52 | 6.48 | 27.62 | -170.25 | 46.89 | 60.71 | Upgrade
|
| EBITDA Margin | 8.75% | 2.67% | 8.27% | -58.01% | 17.13% | 19.07% | Upgrade
|
| D&A For EBITDA | 6.08 | 7.48 | 6.8 | 37.18 | 34.49 | 36.34 | Upgrade
|
| EBIT | 12.44 | -1 | 20.83 | -207.43 | 12.39 | 24.37 | Upgrade
|
| EBIT Margin | 5.88% | -0.41% | 6.23% | -70.68% | 4.53% | 7.65% | Upgrade
|
| Effective Tax Rate | 46.31% | - | 33.59% | - | 48.60% | 31.78% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.