Metro Alliance Holdings & Equities Corp. (PSE:MAH)
Philippines · Delayed Price · Currency is PHP 0.4500
0.00 (0.00%)
At close: Aug 1, 2025
Exscientia Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 179.06 | 198.79 | 243.17 | 334.13 | 293.46 | 273.67 | Upgrade | |
Revenue Growth (YoY) | -18.25% | -18.25% | -27.22% | 13.86% | 7.23% | -14.05% | Upgrade |
Cost of Revenue | 140.08 | 156.48 | 202.47 | 272.79 | 241.6 | 228.23 | Upgrade |
Gross Profit | 38.97 | 42.31 | 40.7 | 61.35 | 51.86 | 45.44 | Upgrade |
Selling, General & Admin | 31.89 | 30.99 | 35.59 | 33.49 | 27.88 | 27.36 | Upgrade |
Other Operating Expenses | 1.46 | 1.46 | 1.49 | 1.36 | 3.81 | 2.14 | Upgrade |
Operating Expenses | 38.66 | 37.76 | 41.7 | 40.52 | 259.29 | 33.05 | Upgrade |
Operating Income | 0.32 | 4.55 | -1 | 20.83 | -207.43 | 12.39 | Upgrade |
Interest Expense | -1.08 | -1.08 | -1.48 | -2.76 | -2.63 | -3.5 | Upgrade |
Interest & Investment Income | 0.11 | 0.11 | 0.11 | 0.07 | 0.07 | 0.16 | Upgrade |
Other Non Operating Income (Expenses) | 8.88 | 9.13 | 0.16 | 0.18 | 2.15 | 1.65 | Upgrade |
EBT Excluding Unusual Items | 8.23 | 12.71 | -2.21 | 18.32 | -207.84 | 10.71 | Upgrade |
Other Unusual Items | -0.42 | -0.42 | -0.22 | -0.3 | -0.07 | -1.45 | Upgrade |
Pretax Income | 7.81 | 12.3 | -2.44 | 18.02 | -207.91 | 9.26 | Upgrade |
Income Tax Expense | 2.21 | 3.76 | 1.51 | 6.05 | -51.01 | 4.5 | Upgrade |
Earnings From Continuing Operations | 5.6 | 8.54 | -3.94 | 11.97 | -156.9 | 4.76 | Upgrade |
Minority Interest in Earnings | -5.78 | -5.94 | -0.84 | -8.64 | -8.18 | -4.55 | Upgrade |
Net Income | -0.18 | 2.6 | -4.78 | 3.32 | -165.08 | 0.2 | Upgrade |
Net Income to Common | -0.18 | 2.6 | -4.78 | 3.32 | -165.08 | 0.2 | Upgrade |
Net Income Growth | - | - | - | - | - | -96.82% | Upgrade |
Shares Outstanding (Basic) | 361 | 306 | 306 | 306 | 306 | 306 | Upgrade |
Shares Outstanding (Diluted) | 361 | 306 | 306 | 306 | 306 | 306 | Upgrade |
Shares Change (YoY) | 19.98% | - | - | - | - | - | Upgrade |
EPS (Basic) | -0.00 | 0.01 | -0.02 | 0.01 | -0.54 | 0.00 | Upgrade |
EPS (Diluted) | -0.00 | 0.01 | -0.02 | 0.01 | -0.54 | 0.00 | Upgrade |
EPS Growth | - | - | - | - | - | -96.83% | Upgrade |
Free Cash Flow | 59.83 | 39.25 | 23.51 | 42.58 | 36.54 | 27.1 | Upgrade |
Free Cash Flow Per Share | 0.17 | 0.13 | 0.08 | 0.14 | 0.12 | 0.09 | Upgrade |
Gross Margin | 21.77% | 21.28% | 16.74% | 18.36% | 17.67% | 16.61% | Upgrade |
Operating Margin | 0.18% | 2.29% | -0.41% | 6.23% | -70.68% | 4.53% | Upgrade |
Profit Margin | -0.10% | 1.31% | -1.97% | 1.00% | -56.25% | 0.07% | Upgrade |
Free Cash Flow Margin | 33.41% | 19.74% | 9.67% | 12.74% | 12.45% | 9.90% | Upgrade |
EBITDA | 5.73 | 10.22 | 6.48 | 63.56 | -170.25 | 46.89 | Upgrade |
EBITDA Margin | 3.20% | 5.14% | 2.67% | 19.02% | -58.01% | 17.13% | Upgrade |
D&A For EBITDA | 5.42 | 5.67 | 7.48 | 42.74 | 37.18 | 34.49 | Upgrade |
EBIT | 0.32 | 4.55 | -1 | 20.83 | -207.43 | 12.39 | Upgrade |
EBIT Margin | 0.18% | 2.29% | -0.41% | 6.23% | -70.68% | 4.53% | Upgrade |
Effective Tax Rate | 28.29% | 30.56% | - | 33.59% | - | 48.60% | Upgrade |
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.