Max's Group, Inc. (PSE:MAXS)
Philippines flag Philippines · Delayed Price · Currency is PHP
2.550
-0.010 (-0.39%)
At close: Apr 3, 2025

Max's Group Income Statement

Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
12,17311,96610,9837,6407,144
Upgrade
Revenue Growth (YoY)
1.73%8.95%43.76%6.94%-50.40%
Upgrade
Cost of Revenue
8,4648,0617,2145,3096,113
Upgrade
Gross Profit
3,7103,9053,7702,3311,031
Upgrade
Selling, General & Admin
2,9092,9292,6032,3282,349
Upgrade
Other Operating Expenses
-88.0788.6546.0445.87
Upgrade
Operating Expenses
2,9093,0172,6912,3742,395
Upgrade
Operating Income
801.03888.211,078-43.93-1,365
Upgrade
Interest Expense
-291.29-318.31-288.78-274.95-345.76
Upgrade
Interest & Investment Income
-2.621.320.421.06
Upgrade
Other Non Operating Income (Expenses)
60.3994.7520.692.49100.31
Upgrade
EBT Excluding Unusual Items
570.13667.27811.41-225.97-1,609
Upgrade
Merger & Restructuring Charges
-----1,038
Upgrade
Gain (Loss) on Sale of Assets
-48.61-30.28439.154.52
Upgrade
Asset Writedown
---41.06--
Upgrade
Other Unusual Items
--114.97321.55358.08
Upgrade
Pretax Income
570.13715.88855.04534.72-2,284
Upgrade
Income Tax Expense
151.3229.89233.3383.74-603
Upgrade
Earnings From Continuing Operations
418.83485.99621.71450.98-1,681
Upgrade
Minority Interest in Earnings
-0.32-0.18-3.58-0.886.13
Upgrade
Net Income
418.51485.82618.12450.11-1,675
Upgrade
Net Income to Common
418.51485.82618.12450.11-1,675
Upgrade
Net Income Growth
-13.85%-21.40%37.33%--
Upgrade
Shares Outstanding (Basic)
775780779779779
Upgrade
Shares Outstanding (Diluted)
775780779779779
Upgrade
Shares Change (YoY)
-0.58%0.02%---0.09%
Upgrade
EPS (Basic)
0.540.620.790.58-2.15
Upgrade
EPS (Diluted)
0.540.620.790.58-2.15
Upgrade
EPS Growth
-13.35%-21.42%37.33%--
Upgrade
Free Cash Flow
429.72720.471,074493.45-141.51
Upgrade
Free Cash Flow Per Share
0.550.921.380.63-0.18
Upgrade
Dividend Per Share
-0.1690.193--
Upgrade
Dividend Growth
--12.42%---
Upgrade
Gross Margin
30.47%32.64%34.32%30.50%14.43%
Upgrade
Operating Margin
6.58%7.42%9.82%-0.57%-19.10%
Upgrade
Profit Margin
3.44%4.06%5.63%5.89%-23.45%
Upgrade
Free Cash Flow Margin
3.53%6.02%9.78%6.46%-1.98%
Upgrade
EBITDA
1,7651,3011,474368.16-898.07
Upgrade
EBITDA Margin
14.50%10.87%13.42%4.82%-12.57%
Upgrade
D&A For EBITDA
963.8412.85395.27412.08466.51
Upgrade
EBIT
801.03888.211,078-43.93-1,365
Upgrade
EBIT Margin
6.58%7.42%9.82%-0.57%-19.10%
Upgrade
Effective Tax Rate
26.54%32.11%27.29%15.66%-
Upgrade
Revenue as Reported
12,17311,96610,9837,6407,144
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.