Manila Broadcasting Company (PSE:MBC)
Philippines · Delayed Price · Currency is PHP 5.11
-0.38 (-6.92%)
At close: Aug 7, 2026
PSE:MBC Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,362 | 1,407 | 1,103 | 1,038 | 1,218 | 992.87 | |
Revenue Growth | 19.00% | 27.52% | 6.25% | -14.74% | 22.68% | 11.65% |
Cost of Revenue | 678.71 | 671.39 | 581.28 | 678.78 | 751.26 | 640.88 |
Gross Profit | 683.07 | 735.67 | 522.11 | 359.69 | 466.77 | 351.99 |
Selling, General & Admin | 363.72 | 405.72 | 365.63 | 302.64 | 307 | 266.58 |
Other Operating Expenses | 35.62 | 35.62 | -1.57 | -69.44 | -48.39 | -52.99 |
Operating Expenses | 516.1 | 558.1 | 400.01 | 249.52 | 280.97 | 241.1 |
Operating Income | 166.98 | 177.58 | 122.1 | 110.17 | 185.79 | 110.89 |
Interest Expense | -20.74 | -24.82 | -39.38 | -27.29 | -24.41 | -23.2 |
Interest & Investment Income | 4.88 | 4.83 | 6.8 | 1.3 | 0.24 | 0.25 |
Other Non Operating Income (Expenses) | 15.53 | 14.24 | 13.77 | 5.12 | 8.99 | 11.8 |
EBT Excluding Unusual Items | 166.64 | 171.83 | 103.29 | 89.3 | 170.61 | 99.74 |
Asset Writedown | - | - | - | -5.27 | - | - |
Pretax Income | 166.64 | 171.83 | 103.29 | 84.04 | 170.61 | 136.03 |
Income Tax Expense | 37.31 | 38.95 | 22.14 | 28.23 | 69.04 | 53.84 |
Earnings From Continuing Operations | 129.33 | 132.88 | 81.15 | 55.8 | 101.56 | 82.19 |
Minority Interest in Earnings | 2.59 | 2.59 | 2.13 | 3.94 | 11.74 | 13.59 |
Net Income | 131.92 | 135.47 | 83.27 | 59.74 | 113.3 | 95.79 |
Net Income to Common | 131.92 | 135.47 | 83.27 | 59.74 | 113.3 | 95.79 |
Net Income Growth | 30.52% | 62.68% | 39.39% | -47.27% | 18.28% | -8.63% |
Shares Outstanding (Basic) | 403 | 403 | 403 | 403 | 403 | 403 |
Shares Outstanding (Diluted) | 403 | 403 | 403 | 403 | 403 | 403 |
Shares Change | 2.71% | - | - | - | - | - |
EPS (Basic) | 0.33 | 0.34 | 0.21 | 0.15 | 0.28 | 0.24 |
EPS (Diluted) | 0.33 | 0.34 | 0.21 | 0.15 | 0.28 | 0.24 |
EPS Growth | 27.08% | 62.68% | 39.39% | -47.27% | 18.28% | -8.63% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.41 | 44.92 | 6.62 | 33.45 | 173.98 | 102.48 |
Free Cash Flow Per Share | 0.01 | 0.11 | 0.02 | 0.08 | 0.43 | 0.26 |
Gross Margin | 50.16% | 52.28% | 47.32% | 34.64% | 38.32% | 35.45% |
Operating Margin | 12.26% | 12.62% | 11.07% | 10.61% | 15.25% | 11.17% |
Profit Margin | 9.69% | 9.63% | 7.55% | 5.75% | 9.30% | 9.65% |
Free Cash Flow Margin | 0.40% | 3.19% | 0.60% | 3.22% | 14.28% | 10.32% |
EBITDA | 216.96 | 250.23 | 168.87 | 173.86 | 253.44 | 190.45 |
EBITDA Margin | 15.93% | 17.78% | 15.30% | 16.74% | 20.81% | 19.18% |
D&A For EBITDA | 49.99 | 72.65 | 46.77 | 63.69 | 67.64 | 79.56 |
EBIT | 166.98 | 177.58 | 122.1 | 110.17 | 185.79 | 110.89 |
EBIT Margin | 12.26% | 12.62% | 11.07% | 10.61% | 15.25% | 11.17% |
Effective Tax Rate | 22.39% | 22.67% | 21.44% | 33.60% | 40.47% | 39.58% |
Advertising Expenses | - | 13.86 | 15.25 | 15.39 | 7.63 | 6.08 |