Manila Electric Company (PSE:MER)
Philippines flag Philippines · Delayed Price · Currency is PHP
524.50
-31.50 (-5.67%)
Last updated: Jul 30, 2026, 10:15 AM PST

Manila Electric Company Financials Overview

Millions PHP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
535,816497,325470,362443,612426,529318,547
Revenue Growth
12.07%5.73%6.03%4.00%33.90%15.71%
Net Income
53,79151,13045,85938,02328,43123,498
Earnings Per Share
47.7245.3640.6933.7425.2320.85
EPS Growth
14.30%11.48%20.61%33.74%20.99%44.02%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Inter-Segment Transactions
-11,325-6,943-5,259-4,433-5,941
Other Services
21,19018,76717,84817,01215,250
Power
487,460458,538431,023413,950309,238
Total
497,325470,362443,612426,529318,547

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
113,068109,45793,30690,33373,82972,572
Total Debt
238,353230,22194,878102,125104,31690,668
Net Cash (Debt)
-125,285-120,764-1,572-11,792-30,487-18,096
Net Cash Growth
------
Net Cash Per Share
-111.16-107.16-1.39-10.46-27.05-16.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-72,07742,01057,97425,18243,181
Capital Expenditures
--106,520-39,150-24,800-33,663-26,260
Free Cash Flow
--34,4432,86033,174-8,48116,921
Free Cash Flow Growth
---91.38%--65.73%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
12.59%12.79%12.05%10.55%8.26%10.36%
Profit Margin
10.04%10.28%9.75%8.57%6.67%7.38%
FCF Margin
--6.93%0.61%7.48%-1.99%5.31%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
28.00028.00024.04019.76016.84015.290
Dividend Per Share Growth
16.52%16.47%21.66%17.34%10.14%22.13%
Dividend Yield
5.07%5.02%5.32%5.66%6.85%6.59%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.5812.6511.9911.8311.8514.16
Forward PE
11.9012.8612.9113.0812.7214.24
P/FCF Ratio
--192.3213.56-19.66
PS Ratio
1.161.301.171.010.791.04