Manila Electric Company Balance Sheet

Financials in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	-	84,480	82,789	55,832	55,007
Short-Term Investments	-	8,826	7,544	17,997	17,565
Accounts Receivable	-	55,800	42,019	48,927	41,156
Other Receivables	-	8,897	6,251	5,756	3,857
Inventory	-	11,422	11,130	10,629	9,817
Prepaid Expenses	-	3,194	3,178	7,676	5,612
Other Current Assets	-	6,997	9,711	7,470	5,140
Total Current Assets	-	179,616	162,622	154,287	138,154
Property, Plant & Equipment	-	289,376	273,335	244,296	225,891
Goodwill	-	-	-	-	35
Other Intangible Assets	-	41,559	53,634	21,691	15,054
Long-Term Investments	-	53,011	52,621	55,531	56,124
Long-Term Deferred Tax Assets	-	26,382	24,628	22,657	27,143
Other Long-Term Assets	-	28,014	21,594	20,799	21,214
Total Assets	-	617,958	588,434	519,261	483,615
Accounts Payable	-	69,177	63,977	65,960	54,489
Accrued Expenses	-	28,115	33,871	33,319	24,906
Short-Term Debt	-	34,287	27,583	29,491	28,834
Current Portion of Long-Term Debt	-	5,692	9,591	5,585	9,114
Current Unearned Revenue	-	11,268	6,339	6,594	7,692
Current Portion of Leases	-	102	2,679	483	-
Current Income Taxes Payable	-	2,070	1,550	92	1,637
Other Current Liabilities	-	85,663	88,134	64,201	34,909
Total Current Liabilities	-	236,374	233,724	205,725	161,581
Long-Term Debt	-	54,797	62,272	68,757	52,720
Pension & Post-Retirement Benefits	-	16,263	10,263	2,893	10,257
Long-Term Deferred Tax Liabilities	-	8,769	9,845	5,427	5,959
Other Long-Term Liabilities	-	115,873	104,227	112,350	147,770
Total Liabilities	-	432,076	420,331	395,152	378,287
Common Stock	-	11,273	11,273	11,273	11,273
Additional Paid-In Capital	-	4,111	4,111	4,111	4,111
Retained Earnings	-	123,339	101,746	85,755	75,394
Treasury Stock	-	-13	-11	-11	-11
Comprehensive Income & Other	-	5,889	5,176	8,536	4,437
Total Common Equity	165,557	144,599	122,295	109,664	95,204
Minority Interest	-	41,283	45,808	14,445	10,124
Shareholders' Equity	222,320	185,882	168,103	124,109	105,328
Total Liabilities & Equity	-	617,958	588,434	519,261	483,615
Total Debt	213,514	94,878	102,125	104,316	90,668
Net Cash (Debt)	-123,796	-1,572	-11,792	-30,487	-18,096
Net Cash Per Share	-109.84	-1.39	-10.46	-27.05	-16.06
Filing Date Shares Outstanding	1,127	1,127	1,127	1,127	1,127
Total Common Shares Outstanding	1,127	1,127	1,127	1,127	1,127
Working Capital	-	-56,758	-71,102	-51,438	-23,427
Book Value Per Share	146.89	128.29	108.50	97.30	84.47
Tangible Book Value	124,875	103,040	68,661	87,973	80,115
Tangible Book Value Per Share	110.79	91.42	60.92	78.05	71.08
Land	-	31,601	31,242	18,807	17,699
Buildings	-	-	-	15,707	12,946
Machinery	-	337,078	319,689	279,225	271,385
Construction In Progress	-	43,700	37,362	33,907	25,166

Source: S&P Global Market Intelligence. Utility template. Financial Sources.