Manila Electric Company (PSE:MER)

H&E Equipment Services Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	603,558	550,021	449,712	336,777	332,720	329,113
Market Cap Growth	47.13%	22.30%	33.53%	1.22%	1.10%	-7.89%
Enterprise Value	727,570	606,492	487,738	375,696	370,484	331,526
PE Ratio	12.83	11.99	11.83	11.85	14.16	20.17
PS Ratio	1.26	1.17	1.01	0.79	1.04	1.20
PB Ratio	3.18	2.96	2.68	2.71	3.16	4.08
P/FCF Ratio	-	192.32	13.56	-	19.66	32.23
P/OCF Ratio	-	13.09	7.76	13.37	7.71	11.02
EV/Sales Ratio	1.52	1.29	1.10	0.88	1.16	1.20
EV/EBITDA Ratio	8.97	8.86	8.21	9.03	7.12	7.36
EV/EBIT Ratio	11.14	11.79	11.30	14.44	9.38	9.08
EV/FCF Ratio	-	212.06	14.70	-	21.90	32.47
Debt / Equity Ratio	0.99	0.51	0.61	0.84	0.86	0.50
Debt / EBITDA Ratio	2.77	1.39	1.72	2.51	1.74	0.89
Debt / FCF Ratio	-	33.17	3.08	-	5.36	3.93
Quick Ratio	-	0.67	0.59	0.63	0.73	0.82
Current Ratio	-	0.76	0.70	0.75	0.86	0.90
Asset Turnover	-	0.78	0.80	0.85	0.73	0.74
Return on Equity (ROE)	-	26.25%	26.47%	24.92%	25.89%	19.46%
Return on Assets (ROA)	-	5.33%	4.87%	3.24%	5.65%	6.11%
Return on Capital (ROIC)	9.83%	11.67%	10.82%	7.66%	15.59%	18.45%
Return on Capital Employed (ROCE)	-	13.50%	12.20%	8.30%	12.30%	14.70%
Earnings Yield	7.80%	8.34%	8.46%	8.44%	7.06%	4.96%
Earnings Yield	7.80%	8.34%	8.46%	8.44%	7.06%	4.96%
FCF Yield	-	0.52%	7.38%	-2.52%	5.09%	3.10%
Dividend Yield	4.47%	5.06%	5.39%	6.52%	6.27%	5.43%
Payout Ratio	-	51.95%	57.05%	59.41%	58.51%	102.94%
Total Shareholder Return	4.47%	5.06%	5.39%	6.52%	6.27%	5.43%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.