MRC Allied, Inc. (PSE:MRC)

MRC Allied Income Statement

Financials in millions PHP. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	-	-	0.49	2.28	2.47
Revenue Growth (YoY)	-	-	-78.38%	-7.67%	54.40%
Cost of Revenue	0.01	0.03	0.62	1.61	1.73
Gross Profit	-0.01	-0.03	-0.12	0.68	0.74
Selling, General & Admin	20.53	21.01	23.34	22.24	23.25
Other Operating Expenses	-	-	-	-	23.61
Operating Expenses	23.26	24.29	24.94	22.65	47.64
Operating Income	-23.27	-24.32	-25.07	-21.97	-46.9
Interest Expense	-37.51	-44.55	-37.84	-3.25	-3.41
Interest & Investment Income	0	0	0	0	0
Other Non Operating Income (Expenses)	-21.23	49.11	-66.1	-9.15	-12.28
EBT Excluding Unusual Items	-82.01	-19.75	-129	-34.37	-62.59
Asset Writedown	22.4	16.67	107.13	83.38	220.65
Other Unusual Items	-	-	-5.78	-	-
Pretax Income	-59.61	-3.08	-27.66	49.01	158.05
Income Tax Expense	5.72	4.34	26.88	20.85	-9.77
Net Income	-65.33	-7.42	-54.54	28.15	167.83
Net Income to Common	-65.33	-7.42	-54.54	28.15	167.83
Net Income Growth	-	-	-	-83.23%	-80.18%
Shares Outstanding (Basic)	990	851	851	851	851
Shares Outstanding (Diluted)	990	851	851	851	851
Shares Change (YoY)	16.32%	-	-	-	-
EPS (Basic)	-0.07	-0.01	-0.06	0.03	0.20
EPS (Diluted)	-0.07	-0.01	-0.06	0.03	0.20
EPS Growth	-	-	-	-83.23%	-80.18%
Free Cash Flow	-10.74	-10.44	-15.72	-17.72	-20.99
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.02	-0.03
Gross Margin	-	-	-24.76%	29.73%	29.96%
Operating Margin	-	-	-5073.89%	-961.65%	-1895.67%
Profit Margin	-	-	-11039.64%	1232.28%	6782.91%
Free Cash Flow Margin	-	-	-3181.81%	-775.53%	-848.21%
EBITDA	-20.54	-21.04	-23.01	-20.38	-44.72
D&A For EBITDA	2.73	3.28	2.05	1.59	2.19
EBIT	-23.27	-24.32	-25.07	-21.97	-46.9
Effective Tax Rate	-	-	-	42.55%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.