MREIT, Inc. (PSE:MREIT)
13.80
0.00 (0.00%)
At close: May 29, 2026
MREIT Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 4,589 | 4,281 | 3,464 | 3,223 | 2,918 | 2,395 |
| 4,589 | 4,281 | 3,464 | 3,223 | 2,918 | 2,395 | |
Revenue Growth (YoY | 25.88% | 23.57% | 7.47% | 10.47% | 21.83% | 513.96% |
Property Expenses | 1,200 | 1,169 | 978.3 | 940.57 | 676.21 | 445.98 |
Selling, General & Administrative | 28.47 | 28.47 | 40.82 | 26.83 | 15.31 | 12.12 |
Depreciation & Amortization | - | - | 0.04 | 0.03 | 0.03 | - |
Other Operating Expenses | -1,307 | -1,254 | -997.7 | -897.78 | -708.91 | -519.29 |
Total Operating Expenses | -77.58 | -57 | 21.46 | 69.64 | -17.37 | -61.19 |
Operating Income | 4,667 | 4,338 | 3,443 | 3,154 | 2,935 | 2,456 |
Interest Expense | -533.03 | -530.06 | -304.38 | -306.98 | -309.09 | -47.67 |
Interest & Investment Income | 21.55 | 33.69 | 50.17 | 64.69 | 23.04 | 16.75 |
Other Non-Operating Income | -77.94 | -76.42 | 4.56 | 1.69 | 0.69 | - |
EBT Excluding Unusual Items | 4,077 | 3,765 | 3,193 | 2,913 | 2,650 | 2,425 |
Asset Writedown | 640.86 | 640.86 | 790.42 | -2,732 | -2,822 | 1,404 |
Pretax Income | 4,718 | 4,406 | 3,983 | 180.93 | -172.2 | 3,829 |
Income Tax Expense | 3.13 | 6.06 | 9.57 | 12.59 | 4.35 | -199.16 |
Net Income | 4,715 | 4,400 | 3,974 | 168.34 | -176.55 | 4,028 |
Net Income to Common | 4,715 | 4,400 | 3,974 | 168.34 | -176.55 | 4,028 |
Net Income Growth | 12.16% | 10.71% | 2260.57% | - | - | 518.79% |
Basic Shares Outstanding | 3,971 | 3,722 | 2,904 | 2,730 | 2,532 | 2,532 |
Diluted Shares Outstanding | 3,971 | 3,722 | 2,904 | 2,730 | 2,532 | 2,532 |
Shares Change (YoY) | 26.66% | 28.17% | 6.37% | 7.81% | - | - |
EPS (Basic) | 1.19 | 1.18 | 1.37 | 0.06 | -0.07 | 1.59 |
EPS (Diluted) | 1.19 | 1.18 | 1.37 | 0.06 | -0.07 | 1.59 |
EPS Growth | -11.62% | -13.62% | 2119.17% | - | - | 518.80% |
Dividend Per Share | 1.014 | 1.002 | 0.993 | 0.987 | 0.977 | - |
Dividend Growth | 1.72% | 0.92% | 0.57% | 1.04% | - | - |
Operating Margin | 101.69% | 101.33% | 99.38% | 97.84% | 100.59% | 102.55% |
Profit Margin | 102.74% | 102.78% | 114.71% | 5.22% | -6.05% | 168.20% |
EBITDA | - | 4,338 | 3,443 | 3,154 | 2,935 | - |
EBITDA Margin | - | 101.33% | 99.38% | 97.84% | 100.60% | - |
D&A For Ebitda | - | 0.04 | 0.04 | 0.03 | 0.03 | - |
EBIT | 4,667 | 4,338 | 3,443 | 3,154 | 2,935 | 2,456 |
EBIT Margin | 101.69% | 101.33% | 99.38% | 97.84% | 100.59% | 102.55% |
Effective Tax Rate | 0.07% | 0.14% | 0.24% | 6.96% | - | - |
Revenue as Reported | 5,962 | 5,580 | 4,513 | 4,157 | 3,649 | 2,921 |