Manila Water Company, Inc. (PSE:MWC)
Philippines flag Philippines · Delayed Price · Currency is PHP
33.95
-0.30 (-0.88%)
At close: Aug 7, 2026

Manila Water Company Financials Overview

Millions PHP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
41,20840,11736,57530,64522,75320,435
Revenue Growth
10.43%9.68%19.35%34.68%11.35%-4.22%
Net Income
16,66115,80810,5005,5945,9233,673
Earnings Per Share
5.635.343.561.901.801.12
EPS Growth
51.92%50.33%87.56%5.04%61.38%-38.75%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Consolidation Adjustments
-4,153-3,827-2,961-736.97-978.35-346.34
Domestic Subsidiaries
11,11111,36010,7577,3366,1274,772
Foreign Subsidiaries
4.885.054.914.4924.7120.8
Manila Concession and Head Office
33,62431,95928,84624,10617,62516,084
Wawajvco
-683.37----
Total
41,27040,18136,64730,71022,79920,530

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,8536,9247,43710,7538,94013,606
Total Debt
163,585132,201106,83499,71585,35971,750
Net Cash (Debt)
-157,732-125,277-99,397-88,962-76,419-58,144
Net Cash Growth
------
Net Cash Per Share
-53.27-42.35-33.65-30.15-23.28-17.70

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
5,5705,481892.494,507-7,071-19.89
Capital Expenditures
-348.59-717.65-1,061-1,943-1,102-1,520
Free Cash Flow
5,2224,763-168.862,564-8,174-1,540
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
54.89%54.07%41.30%29.29%35.87%25.98%
Profit Margin
40.43%39.41%28.71%18.25%26.03%17.98%
FCF Margin
12.67%11.87%-0.46%8.37%-35.92%-7.53%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
2.0261.7721.6741.1290.9990.531
Dividend Per Share Growth
10.05%5.85%48.27%13.06%88.06%-
Dividend Yield
5.92%4.63%6.94%7.17%6.38%2.67%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.037.547.609.8110.5822.13
Forward PE
6.788.085.965.509.1814.16
P/FCF Ratio
19.2825.03-21.41--
PS Ratio
2.442.972.181.792.763.98