Megawide Construction Corporation (PSE:MWIDE)
Philippines · Delayed Price · Currency is PHP 3.180
-0.050 (-1.55%)
At close: May 28, 2026
Megawide Construction Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,285 | 17,680 | 22,085 | 18,638 | 14,842 | 15,045 | |
Revenue Growth (YoY) | -13.27% | -19.95% | 18.49% | 25.58% | -1.35% | 28.10% |
Cost of Revenue | 14,141 | 13,790 | 18,928 | 16,458 | 12,922 | 12,500 |
Gross Profit | 4,144 | 3,890 | 3,157 | 2,180 | 1,920 | 2,544 |
Selling, General & Admin | 42.14 | 96.64 | 70.92 | 83.7 | 78.12 | 62.82 |
Other Operating Expenses | 1,644 | 1,488 | 1,447 | 1,236 | 1,130 | 1,082 |
Operating Expenses | 1,686 | 1,585 | 1,563 | 1,355 | 2,931 | 1,358 |
Operating Income | 2,458 | 2,305 | 1,594 | 825.05 | -1,011 | 1,186 |
Interest Expense | -2,478 | -2,473 | -2,520 | -1,953 | -1,631 | -1,443 |
Interest & Investment Income | 267.75 | 435.77 | 686.34 | 1,042 | 504.33 | 465.4 |
Earnings From Equity Investments | 8.46 | 8.46 | -40.45 | -35.75 | 4.57 | -10.63 |
Currency Exchange Gain (Loss) | 67.28 | 67.28 | 73.18 | -2.07 | 21.67 | -8.94 |
Other Non Operating Income (Expenses) | 614.69 | 504.04 | 752.32 | 442.27 | -453.22 | 357.58 |
EBT Excluding Unusual Items | 937.69 | 847.64 | 544.99 | 318.74 | -2,565 | 546.93 |
Gain (Loss) on Sale of Assets | 8.32 | 8.32 | 17.09 | 8.04 | 3.41 | 24.28 |
Pretax Income | 946.01 | 855.96 | 562.08 | 326.78 | -2,561 | 571.2 |
Income Tax Expense | 221.57 | 186.89 | 23.61 | 57.62 | -689.16 | 92.51 |
Earnings From Continuing Operations | 724.44 | 669.08 | 538.47 | 269.16 | -1,872 | 478.7 |
Earnings From Discontinued Operations | - | - | - | - | 5,450 | -821.69 |
Net Income to Company | 724.44 | 669.08 | 538.47 | 269.16 | 3,578 | -342.99 |
Minority Interest in Earnings | -0.17 | 3.84 | -12.54 | 14.33 | 0.11 | 0.01 |
Net Income | 724.27 | 672.92 | 525.93 | 283.49 | 3,578 | -342.99 |
Preferred Dividends & Other Adjustments | 753.73 | 640.94 | 430.65 | 410.28 | 489.63 | 505.63 |
Net Income to Common | -29.46 | 31.98 | 95.29 | -126.79 | 3,088 | -848.61 |
Net Income Growth | 31.31% | 27.95% | 85.52% | -92.08% | - | - |
Shares Outstanding (Basic) | 2,014 | 2,013 | 2,013 | 2,013 | 2,013 | 2,013 |
Shares Outstanding (Diluted) | 2,014 | 2,013 | 2,013 | 2,013 | 2,013 | 2,013 |
Shares Change (YoY) | 0.02% | - | - | - | - | -1.12% |
EPS (Basic) | -0.01 | 0.02 | 0.05 | -0.06 | 1.53 | -0.42 |
EPS (Diluted) | -0.01 | 0.02 | 0.05 | -0.06 | 1.53 | -0.42 |
EPS Growth | - | -66.44% | - | - | - | - |
Free Cash Flow | -1,843 | -2,146 | -402.28 | -2,166 | -3,553 | 256.88 |
Free Cash Flow Per Share | -0.92 | -1.07 | -0.20 | -1.08 | -1.76 | 0.13 |
Gross Margin | 22.66% | 22.00% | 14.29% | 11.70% | 12.93% | 16.91% |
Operating Margin | 13.44% | 13.04% | 7.22% | 4.43% | -6.81% | 7.89% |
Profit Margin | -0.16% | 0.18% | 0.43% | -0.68% | 20.81% | -5.64% |
Free Cash Flow Margin | -10.08% | -12.14% | -1.82% | -11.62% | -23.94% | 1.71% |
EBITDA | 3,255 | 3,121 | 3,127 | 2,140 | 362.77 | 2,430 |
EBITDA Margin | 17.80% | 17.66% | 14.16% | 11.48% | 2.44% | 16.15% |
D&A For EBITDA | 797.07 | 816.5 | 1,533 | 1,315 | 1,374 | 1,244 |
EBIT | 2,458 | 2,305 | 1,594 | 825.05 | -1,011 | 1,186 |
EBIT Margin | 13.44% | 13.04% | 7.22% | 4.43% | -6.81% | 7.89% |
Effective Tax Rate | 23.42% | 21.83% | 4.20% | 17.63% | - | 16.20% |
Revenue as Reported | 18,285 | 17,680 | 22,085 | 18,638 | 14,842 | 15,045 |
Advertising Expenses | - | 164.43 | 147.47 | 55.03 | 10.17 | 3.42 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.