Maynilad Water Services Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Debt / Equity Ratio	1.17	1.11	0.91	0.75	0.63	0.70
Debt / EBITDA Ratio	3.75	3.62	3.66	3.25	2.46	2.46
Debt / FCF Ratio	-	-	-	-	7.99	8.16
Quick Ratio	0.35	0.49	0.36	0.53	0.58	0.78
Current Ratio	0.42	0.56	0.42	0.59	0.64	0.84
Asset Turnover	0.17	0.19	0.18	0.17	0.17	0.19
Return on Equity (ROE)	18.96%	17.81%	13.75%	9.56%	10.53%	12.00%
Return on Assets (ROA)	6.53%	6.76%	5.55%	5.30%	5.27%	5.90%
Return on Capital Employed (ROCE)	11.70%	11.70%	9.80%	9.90%	10.20%	11.10%
Payout Ratio	51.97%	44.24%	39.95%	51.06%	48.83%	0.01%
Buyback Yield / Dilution	-16.07%	1.30%	-0.63%	0.22%	0.18%	0.11%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.