NiHAO Mineral Resources International, Inc. (PSE:NI)

PSE:NI Income Statement

Financials in millions PHP. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	-	-	-	3.8	-
Gross Profit	-	-	-	3.8	-
Selling, General & Admin	3.95	4.27	5.63	4.75	4.45
Operating Expenses	3.95	367.46	246.03	4.75	4.45
Operating Income	-3.95	-367.46	-246.03	-0.95	-4.45
Interest & Investment Income	1.2	1.39	0.36	0.9	0.54
Currency Exchange Gain (Loss)	-	-	-	-	-0
Other Non Operating Income (Expenses)	-0.51	-0.36	-2.38	2.08	0.81
EBT Excluding Unusual Items	-3.26	-366.44	-248.05	2.04	-3.1
Other Unusual Items	-	-	-	-3.08	-
Pretax Income	-3.26	-366.44	-248.05	-1.05	-3.1
Income Tax Expense	0.24	0.28	0.07	0.17	0.18
Earnings From Continuing Operations	-3.5	-366.71	-248.12	-1.22	-3.29
Minority Interest in Earnings	-0.02	-0.02	0	-0.01	-
Net Income	-3.51	-366.73	-248.12	-1.22	-3.29
Net Income to Common	-3.51	-366.73	-248.12	-1.22	-3.29
Shares Outstanding (Basic)	1,010	1,010	1,010	1,010	1,010
Shares Outstanding (Diluted)	1,010	1,010	1,010	1,010	1,010
EPS (Basic)	-0.00	-0.36	-0.25	-0.00	-0.00
EPS (Diluted)	-0.00	-0.36	-0.25	-0.00	-0.00
Free Cash Flow	-7.24	-3.95	-5.25	-14.79	-1.66
Free Cash Flow Per Share	-0.01	-0.00	-0.01	-0.01	-0.00
Gross Margin	-	-	-	100.00%	-
Operating Margin	-	-	-	-24.88%	-
Profit Margin	-	-	-	-32.17%	-
Free Cash Flow Margin	-	-	-	-389.20%	-
EBITDA	359.25	-4.27	-5.63	-0.75	-4.25
EBITDA Margin	-	-	-	-19.61%	-
D&A For EBITDA	363.19	363.19	240.4	0.2	0.2
EBIT	-3.95	-367.46	-246.03	-0.95	-4.45
EBIT Margin	-	-	-	-24.88%	-

Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.