Nickel Asia Corporation (PSE:NIKL)
2.250
+0.040 (1.81%)
At close: Apr 2, 2025, 2:45 PM PST
Nickel Asia Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 21,535 | 23,838 | 26,974 | 26,354 | 20,937 | Upgrade
|
Revenue Growth (YoY) | -9.66% | -11.62% | 2.35% | 25.87% | 21.38% | Upgrade
|
Cost of Revenue | 13,025 | 13,231 | 12,829 | 12,190 | 11,711 | Upgrade
|
Gross Profit | 8,511 | 10,608 | 14,145 | 14,164 | 9,226 | Upgrade
|
Selling, General & Admin | 1,739 | 1,680 | 1,508 | 1,372 | 1,328 | Upgrade
|
Other Operating Expenses | - | - | - | 15.07 | 14.76 | Upgrade
|
Operating Expenses | 3,652 | 1,744 | 1,509 | 1,388 | 1,342 | Upgrade
|
Operating Income | 4,859 | 8,863 | 12,636 | 12,777 | 7,884 | Upgrade
|
Interest Expense | -430.7 | -390.26 | -239.28 | -165.56 | -191.69 | Upgrade
|
Interest & Investment Income | 681.41 | 552.48 | 225.47 | 194.15 | 271.77 | Upgrade
|
Earnings From Equity Investments | -897.93 | -1,038 | 942.14 | 557.86 | 190.45 | Upgrade
|
Currency Exchange Gain (Loss) | 411.28 | -79.44 | 1,215 | 558.85 | -450.84 | Upgrade
|
Other Non Operating Income (Expenses) | -139.21 | -118.57 | -35.24 | 62.2 | 103.37 | Upgrade
|
EBT Excluding Unusual Items | 4,484 | 7,790 | 14,744 | 13,984 | 7,807 | Upgrade
|
Gain (Loss) on Sale of Investments | 23.54 | 226.86 | -494.91 | 41.14 | 5.36 | Upgrade
|
Gain (Loss) on Sale of Assets | 52.88 | 5.25 | 56.13 | 8.36 | -4.35 | Upgrade
|
Other Unusual Items | 0.45 | - | - | -63.38 | - | Upgrade
|
Pretax Income | 4,561 | 8,022 | 14,305 | 13,970 | 7,808 | Upgrade
|
Income Tax Expense | 1,638 | 2,228 | 3,429 | 3,332 | 2,319 | Upgrade
|
Earnings From Continuing Operations | 2,922 | 5,794 | 10,876 | 10,638 | 5,489 | Upgrade
|
Minority Interest in Earnings | -1,401 | -2,044 | -2,945 | -2,826 | -1,420 | Upgrade
|
Net Income | 1,521 | 3,750 | 7,931 | 7,813 | 4,069 | Upgrade
|
Preferred Dividends & Other Adjustments | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | Upgrade
|
Net Income to Common | 1,521 | 3,749 | 7,931 | 7,812 | 4,068 | Upgrade
|
Net Income Growth | -59.42% | -52.72% | 1.52% | 92.02% | 51.54% | Upgrade
|
Shares Outstanding (Basic) | 13,931 | 13,835 | 13,631 | 13,631 | 13,634 | Upgrade
|
Shares Outstanding (Diluted) | 13,931 | 13,835 | 13,631 | 13,631 | 13,634 | Upgrade
|
Shares Change (YoY) | 0.69% | 1.50% | - | -0.02% | -0.27% | Upgrade
|
EPS (Basic) | 0.11 | 0.27 | 0.58 | 0.57 | 0.30 | Upgrade
|
EPS (Diluted) | 0.11 | 0.27 | 0.58 | 0.57 | 0.30 | Upgrade
|
EPS Growth | -59.56% | -53.45% | 1.75% | 91.02% | 51.95% | Upgrade
|
Free Cash Flow | -1,300 | 2,600 | 10,359 | 7,872 | 6,637 | Upgrade
|
Free Cash Flow Per Share | -0.09 | 0.19 | 0.76 | 0.58 | 0.49 | Upgrade
|
Dividend Per Share | 0.070 | 0.080 | 0.170 | 0.170 | 0.090 | Upgrade
|
Dividend Growth | -12.50% | -52.94% | - | 88.89% | 12.50% | Upgrade
|
Gross Margin | 39.52% | 44.50% | 52.44% | 53.75% | 44.06% | Upgrade
|
Operating Margin | 22.56% | 37.18% | 46.84% | 48.48% | 37.65% | Upgrade
|
Profit Margin | 7.06% | 15.73% | 29.40% | 29.64% | 19.43% | Upgrade
|
Free Cash Flow Margin | -6.04% | 10.90% | 38.40% | 29.87% | 31.70% | Upgrade
|
EBITDA | 6,825 | 10,881 | 14,261 | 14,372 | 9,330 | Upgrade
|
EBITDA Margin | 31.69% | 45.64% | 52.87% | 54.54% | 44.56% | Upgrade
|
D&A For EBITDA | 1,966 | 2,017 | 1,625 | 1,596 | 1,446 | Upgrade
|
EBIT | 4,859 | 8,863 | 12,636 | 12,777 | 7,884 | Upgrade
|
EBIT Margin | 22.56% | 37.18% | 46.84% | 48.48% | 37.65% | Upgrade
|
Effective Tax Rate | 35.92% | 27.77% | 23.97% | 23.85% | 29.70% | Upgrade
|
Revenue as Reported | 22,325 | 24,700 | 28,003 | 27,404 | 21,772 | Upgrade
|
Advertising Expenses | 66.07 | 70.38 | 40.13 | 27.33 | 17.19 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.