Nickel Asia Corporation (PSE:NIKL)
Philippines flag Philippines · Delayed Price · Currency is PHP
2.250
+0.040 (1.81%)
At close: Apr 2, 2025, 2:45 PM PST

Nickel Asia Income Statement

Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
21,53523,83826,97426,35420,937
Upgrade
Revenue Growth (YoY)
-9.66%-11.62%2.35%25.87%21.38%
Upgrade
Cost of Revenue
13,02513,23112,82912,19011,711
Upgrade
Gross Profit
8,51110,60814,14514,1649,226
Upgrade
Selling, General & Admin
1,7391,6801,5081,3721,328
Upgrade
Other Operating Expenses
---15.0714.76
Upgrade
Operating Expenses
3,6521,7441,5091,3881,342
Upgrade
Operating Income
4,8598,86312,63612,7777,884
Upgrade
Interest Expense
-430.7-390.26-239.28-165.56-191.69
Upgrade
Interest & Investment Income
681.41552.48225.47194.15271.77
Upgrade
Earnings From Equity Investments
-897.93-1,038942.14557.86190.45
Upgrade
Currency Exchange Gain (Loss)
411.28-79.441,215558.85-450.84
Upgrade
Other Non Operating Income (Expenses)
-139.21-118.57-35.2462.2103.37
Upgrade
EBT Excluding Unusual Items
4,4847,79014,74413,9847,807
Upgrade
Gain (Loss) on Sale of Investments
23.54226.86-494.9141.145.36
Upgrade
Gain (Loss) on Sale of Assets
52.885.2556.138.36-4.35
Upgrade
Other Unusual Items
0.45---63.38-
Upgrade
Pretax Income
4,5618,02214,30513,9707,808
Upgrade
Income Tax Expense
1,6382,2283,4293,3322,319
Upgrade
Earnings From Continuing Operations
2,9225,79410,87610,6385,489
Upgrade
Minority Interest in Earnings
-1,401-2,044-2,945-2,826-1,420
Upgrade
Net Income
1,5213,7507,9317,8134,069
Upgrade
Preferred Dividends & Other Adjustments
0.50.50.50.50.5
Upgrade
Net Income to Common
1,5213,7497,9317,8124,068
Upgrade
Net Income Growth
-59.42%-52.72%1.52%92.02%51.54%
Upgrade
Shares Outstanding (Basic)
13,93113,83513,63113,63113,634
Upgrade
Shares Outstanding (Diluted)
13,93113,83513,63113,63113,634
Upgrade
Shares Change (YoY)
0.69%1.50%--0.02%-0.27%
Upgrade
EPS (Basic)
0.110.270.580.570.30
Upgrade
EPS (Diluted)
0.110.270.580.570.30
Upgrade
EPS Growth
-59.56%-53.45%1.75%91.02%51.95%
Upgrade
Free Cash Flow
-1,3002,60010,3597,8726,637
Upgrade
Free Cash Flow Per Share
-0.090.190.760.580.49
Upgrade
Dividend Per Share
0.0700.0800.1700.1700.090
Upgrade
Dividend Growth
-12.50%-52.94%-88.89%12.50%
Upgrade
Gross Margin
39.52%44.50%52.44%53.75%44.06%
Upgrade
Operating Margin
22.56%37.18%46.84%48.48%37.65%
Upgrade
Profit Margin
7.06%15.73%29.40%29.64%19.43%
Upgrade
Free Cash Flow Margin
-6.04%10.90%38.40%29.87%31.70%
Upgrade
EBITDA
6,82510,88114,26114,3729,330
Upgrade
EBITDA Margin
31.69%45.64%52.87%54.54%44.56%
Upgrade
D&A For EBITDA
1,9662,0171,6251,5961,446
Upgrade
EBIT
4,8598,86312,63612,7777,884
Upgrade
EBIT Margin
22.56%37.18%46.84%48.48%37.65%
Upgrade
Effective Tax Rate
35.92%27.77%23.97%23.85%29.70%
Upgrade
Revenue as Reported
22,32524,70028,00327,40421,772
Upgrade
Advertising Expenses
66.0770.3840.1327.3317.19
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.