Nickel Asia Corporation (PSE:NIKL)
Philippines flag Philippines · Delayed Price · Currency is PHP
4.240
+0.070 (1.68%)
At close: Aug 24, 2026

Nickel Asia Financials Overview

Millions PHP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
33,56728,52221,53523,83826,97426,354
Revenue Growth
38.71%32.44%-9.66%-11.62%2.35%25.87%
Gross Profit
17,20013,4468,51110,60814,14514,164
Operating Income
14,97211,2924,8598,86312,63612,777
Net Income
8,2266,2681,5213,7497,9317,812
Earnings Per Share
0.590.450.110.270.580.57
EPS Growth
228.43%312.14%-59.56%-53.45%1.75%91.02%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Services - Others
1,069928.22675.91844.09994.97952.45
Mining - DMC
771.67612.32870.17414.13530.0312.55
Power - NEI
1,4711,0641,133687.52609.52341.44
Eliminations
-1,091-962.13-715.08-872.88-1,001-997.75
Power - NAC
266.61227.12208.74194.03163.93166.49
Mining - CMC
4,5963,6952,6462,7793,8245,099
Services - RTN/TMC/CDTN
983.61986.021,2692,293--
Mining - RTN
7,7417,7684,8866,1666,7576,337
Mining - TMC
14,96812,0728,8209,95612,46112,122
Mining - HMC
4,0793,2272,5312,2392,1682,679
Total
34,85529,61722,32524,70028,00327,404

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16,92519,51314,88617,27914,97319,390
Total Debt
12,48515,60410,3919,3694,3263,063
Net Cash (Debt)
4,4403,9094,4957,91010,64716,327
Net Cash Growth
2.00%-13.04%-43.18%-25.71%-34.79%14.62%
Net Cash Per Share
0.320.280.320.570.781.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
15,05110,1387,3478,18712,8769,676
Capital Expenditures
-9,747-8,454-8,761-6,353-2,517-1,805
Free Cash Flow
5,3041,684-1,4151,83410,3597,872
Free Cash Flow Growth
174.94%---82.30%31.60%18.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.24%47.14%39.52%44.50%52.44%53.75%
Operating Margin
44.60%39.59%22.56%37.18%46.84%48.48%
Pretax Margin
46.23%42.83%21.18%33.65%53.03%53.01%
Profit Margin
24.51%21.98%7.06%15.73%29.40%29.64%
FCF Margin
15.80%5.90%-6.57%7.69%38.40%29.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2100.1400.0700.0800.1700.170
Dividend Per Share Growth
90.91%100.00%-12.50%-52.94%0%88.89%
Dividend Yield
5.04%3.70%2.20%1.65%3.43%4.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.198.6531.9720.3210.049.34
Forward PE
8.8214.6516.668.187.229.40
P/FCF Ratio
11.1432.18-41.567.699.26
PS Ratio
1.761.902.263.202.952.77