Nickel Asia Corporation (PSE:NIKL)
Philippines flag Philippines · Delayed Price · Currency is PHP
3.860
+0.150 (4.04%)
At close: Jul 31, 2026

Nickel Asia Financials Overview

Millions PHP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
28,74828,52221,53523,83826,97426,354
Revenue Growth
30.55%32.44%-9.66%-11.62%2.35%25.87%
Gross Profit
13,82113,4468,51110,60814,14514,164
Operating Income
11,61611,2924,8598,86312,63612,777
Net Income
6,1396,2681,5213,7497,9317,812
Earnings Per Share
0.440.450.110.270.580.57
EPS Growth
231.59%312.14%-59.56%-53.45%1.75%91.02%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mining - CMC
-3,6952,6462,7793,8245,099
Mining - RTN
7,5057,7684,8866,1666,7576,337
Power - EPI
1,2471,0641,133687.52609.52341.44
Power - NAC
232.89227.12208.74194.03163.93166.49
Eliminations
-1,239-962.13-715.08-872.88-1,001-997.75
Mining - TMC
12,38912,0728,8209,95612,46112,122
Services - RTN/TMC/CDTN
956.26986.021,2692,293--
Services - Others
-928.22675.91844.09994.97952.45
Mining - HMC
-3,2272,5312,2392,1682,679
Mining - DMC
-612.32870.17414.13530.0312.55
Total
29,84629,61722,32524,70028,00327,404

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
12,45019,51314,88617,27914,97319,390
Total Debt
12,60615,60410,3919,3694,3263,063
Net Cash (Debt)
-155.373,9094,4957,91010,64716,327
Net Cash Growth
--13.04%-43.18%-25.71%-34.79%14.62%
Net Cash Per Share
-0.010.280.320.570.781.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
12,32010,1387,3478,18712,8769,676
Capital Expenditures
-9,374-8,454-8,761-6,353-2,517-1,805
Free Cash Flow
2,9461,684-1,4151,83410,3597,872
Free Cash Flow Growth
----82.30%31.60%18.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
48.08%47.14%39.52%44.50%52.44%53.75%
Operating Margin
40.41%39.59%22.56%37.18%46.84%48.48%
Pretax Margin
41.75%42.83%21.18%33.65%53.03%53.01%
Profit Margin
21.36%21.98%7.06%15.73%29.40%29.64%
FCF Margin
10.25%5.90%-6.57%7.69%38.40%29.87%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2100.1400.0700.0800.1700.170
Dividend Per Share Growth
90.91%100.00%-12.50%-52.94%0%88.89%
Dividend Yield
5.44%3.70%2.20%1.65%3.43%4.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.778.6531.9720.3210.049.34
Forward PE
8.8514.6516.668.187.229.40
P/FCF Ratio
18.2632.18-41.567.699.26
PS Ratio
1.871.902.263.202.952.77