Nickel Asia Corporation (PSE:NIKL)
Philippines flag Philippines · Delayed Price · Currency is PHP
3.810
-0.030 (-0.78%)
At close: Oct 27, 2026

Nickel Asia Financials Overview

Millions PHP. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
33,56728,52221,53523,83826,97426,354
Revenue Growth
38.71%32.44%-9.66%-11.62%2.35%25.87%
Gross Profit
17,20013,4468,51110,60814,14514,164
Operating Income
14,97211,2924,8598,86312,63612,777
Net Income
8,2266,2681,5213,7497,9317,812
Earnings Per Share
0.590.450.110.270.580.57
EPS Growth
228.43%312.14%-59.56%-53.45%1.75%91.02%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Services - Others
1,069928.22675.91844.09994.97952.45
Mining - DMC
771.67612.32870.17414.13530.0312.55
Power - NEI
1,4711,0641,133687.52609.52341.44
Eliminations
-1,091-962.13-715.08-872.88-1,001-997.75
Power - NAC
266.61227.12208.74194.03163.93166.49
Mining - CMC
4,5963,6952,6462,7793,8245,099
Services - RTN/TMC/CDTN
983.61986.021,2692,293--
Mining - RTN
7,7417,7684,8866,1666,7576,337
Mining - TMC
14,96812,0728,8209,95612,46112,122
Mining - HMC
4,0793,2272,5312,2392,1682,679
Total
34,85529,61722,32524,70028,00327,404

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
16,92519,51314,88617,27914,97319,390
Total Debt
12,48515,60410,3919,3694,3263,063
Net Cash (Debt)
4,4403,9094,4957,91010,64716,327
Net Cash Growth
2.00%-13.04%-43.18%-25.71%-34.79%14.62%
Net Cash Per Share
0.320.280.320.570.781.20

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
15,05110,1387,3478,18712,8769,676
Capital Expenditures
-9,747-8,454-8,761-6,353-2,517-1,805
Free Cash Flow
5,3041,684-1,4151,83410,3597,872
Free Cash Flow Growth
174.94%---82.30%31.60%18.61%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
51.24%47.14%39.52%44.50%52.44%53.75%
Operating Margin
44.60%39.59%22.56%37.18%46.84%48.48%
Pretax Margin
46.23%42.83%21.18%33.65%53.03%53.01%
Profit Margin
24.51%21.98%7.06%15.73%29.40%29.64%
FCF Margin
15.80%5.90%-6.57%7.69%38.40%29.87%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2100.1400.0700.0800.1700.170
Dividend Per Share Growth
90.91%100.00%-12.50%-52.94%0%88.89%
Dividend Yield
5.51%3.60%2.01%1.46%2.91%3.18%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.468.6531.9720.3210.049.34
Forward PE
7.3814.6516.668.187.229.40
P/FCF Ratio
10.0132.18-41.567.699.26
PS Ratio
1.581.902.263.202.952.77