Shakey's Pizza Asia Ventures, Inc. (PSE:PIZZA)
Philippines · Delayed Price · Currency is PHP 5.60
-0.02 (-0.36%)
At close: Aug 28, 2026
PSE:PIZZA Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16,734 | 16,050 | 14,452 | 12,824 | 10,142 | 5,480 | |
Revenue Growth | 8.59% | 11.06% | 12.69% | 26.44% | 85.06% | 3.47% |
Cost of Revenue | 13,582 | 12,950 | 11,219 | 10,065 | 7,852 | 4,417 |
Gross Profit | 3,152 | 3,100 | 3,233 | 2,759 | 2,290 | 1,063 |
Selling, General & Admin | 1,619 | 1,423 | 1,273 | 983.28 | 740.03 | 481.68 |
Other Operating Expenses | 242.7 | 242.7 | 222.74 | 135.92 | 108.8 | 107.92 |
Operating Expenses | 1,962 | 1,766 | 1,591 | 1,172 | 916.91 | 626.64 |
Operating Income | 1,190 | 1,334 | 1,642 | 1,587 | 1,373 | 436.37 |
Interest Expense | -504.35 | -494.34 | -410.96 | -361.49 | -323.97 | -292.18 |
Interest & Investment Income | 2.91 | 2.91 | 1.93 | 0.46 | 0.5 | 1.28 |
Currency Exchange Gain (Loss) | 4.69 | 4.69 | -1.34 | -3.02 | 10.15 | 0.25 |
Other Non Operating Income (Expenses) | 59.98 | 75.57 | 30.73 | 21.33 | 31.63 | 46.57 |
EBT Excluding Unusual Items | 753.66 | 922.57 | 1,263 | 1,244 | 1,091 | 192.29 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.4 | 1.95 |
Gain (Loss) on Sale of Assets | -7.05 | -7.05 | -7.87 | 1.23 | 0.07 | -0.12 |
Legal Settlements | - | - | - | - | -11.39 | 1.35 |
Other Unusual Items | 25.55 | 25.55 | 8.13 | -1.23 | 18.32 | 35.21 |
Pretax Income | 772.16 | 941.07 | 1,263 | 1,244 | 1,098 | 230.68 |
Income Tax Expense | 72.02 | 125.49 | 69.51 | 164.96 | 224.01 | 107.7 |
Net Income | 700.14 | 815.58 | 1,193 | 1,079 | 874.4 | 122.98 |
Net Income to Common | 700.14 | 815.58 | 1,193 | 1,079 | 874.4 | 122.98 |
Net Income Growth | -37.48% | -31.66% | 10.56% | 23.45% | 611.01% | - |
Shares Outstanding (Basic) | 1,684 | 1,684 | 1,684 | 1,684 | 1,684 | 1,595 |
Shares Outstanding (Diluted) | 1,684 | 1,684 | 1,684 | 1,687 | 1,684 | 1,595 |
Shares Change | - | - | -0.17% | 0.17% | 5.58% | 4.15% |
EPS (Basic) | 0.42 | 0.48 | 0.71 | 0.64 | 0.52 | 0.08 |
EPS (Diluted) | 0.41 | 0.48 | 0.71 | 0.64 | 0.52 | 0.08 |
EPS Growth | -38.35% | -32.28% | 10.75% | 23.24% | 573.46% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,754 | 1,583 | 1,374 | 692.98 | 908.44 | 706.03 |
Free Cash Flow Per Share | 1.04 | 0.94 | 0.82 | 0.41 | 0.54 | 0.44 |
Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.100 | 0.030 | 0.020 |
Dividend Growth | 0% | 0% | 100.00% | 233.33% | 50.00% | 100.00% |
Gross Margin | 18.84% | 19.31% | 22.37% | 21.52% | 22.57% | 19.40% |
Operating Margin | 7.11% | 8.31% | 11.36% | 12.38% | 13.54% | 7.96% |
Profit Margin | 4.18% | 5.08% | 8.26% | 8.42% | 8.62% | 2.24% |
Free Cash Flow Margin | 10.48% | 9.86% | 9.51% | 5.40% | 8.96% | 12.88% |
EBITDA | 1,577 | 1,871 | 2,109 | 1,941 | 1,769 | 762.7 |
EBITDA Margin | 9.42% | 11.66% | 14.59% | 15.13% | 17.45% | 13.92% |
D&A For EBITDA | 386.31 | 536.97 | 466.34 | 353.7 | 396.63 | 326.33 |
EBIT | 1,190 | 1,334 | 1,642 | 1,587 | 1,373 | 436.37 |
EBIT Margin | 7.11% | 8.31% | 11.36% | 12.38% | 13.54% | 7.96% |
Effective Tax Rate | 9.33% | 13.33% | 5.50% | 13.26% | 20.39% | 46.69% |
Advertising Expenses | - | 546.55 | 381.87 | 359.3 | 283.89 | 176.82 |