DigiPlus Interactive Corp. (PSE:PLUS)
Philippines
· Delayed Price · Currency is PHP 36.00
+0.55 (1.55%)
At close: Apr 15, 2025
DigiPlus Interactive Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 75,223 | 27,251 | 8,906 | 2,806 | 3,583 | Upgrade
|
| Revenue Growth (YoY) | 176.04% | 206.00% | 217.38% | -21.69% | -66.24% | Upgrade
|
| Cost of Revenue | 45,537 | 17,214 | 6,003 | 2,305 | 2,928 | Upgrade
|
| Gross Profit | 29,686 | 10,037 | 2,903 | 501.11 | 655.18 | Upgrade
|
| Selling, General & Admin | 15,087 | 4,887 | 1,533 | 407.95 | 473.43 | Upgrade
|
| Other Operating Expenses | 660.43 | 372.48 | 363.31 | 174 | 277.43 | Upgrade
|
| Operating Expenses | 16,889 | 5,844 | 2,272 | 933.64 | 1,285 | Upgrade
|
| Operating Income | 12,797 | 4,194 | 631.3 | -432.53 | -629.98 | Upgrade
|
| Interest Expense | -175.25 | -189.68 | -367.11 | -224.53 | -303.87 | Upgrade
|
| Interest & Investment Income | 114.4 | 46.63 | 48.95 | 1.27 | 24.64 | Upgrade
|
| Earnings From Equity Investments | -46.37 | -30.67 | -48.06 | -55.76 | -103.15 | Upgrade
|
| Currency Exchange Gain (Loss) | -155.11 | -3.34 | -126.39 | -15.96 | -4.79 | Upgrade
|
| Other Non Operating Income (Expenses) | -36.35 | 89.63 | 116.6 | -172.2 | -259.56 | Upgrade
|
| EBT Excluding Unusual Items | 12,499 | 4,106 | 255.29 | -899.72 | -1,277 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | - | 0.05 | - | -47.43 | Upgrade
|
| Asset Writedown | 125.39 | 76.09 | 289.12 | -12.03 | 87.9 | Upgrade
|
| Other Unusual Items | 6.64 | -3 | -18.8 | - | - | Upgrade
|
| Pretax Income | 12,631 | 4,179 | 525.65 | -911.75 | -1,236 | Upgrade
|
| Income Tax Expense | 46.51 | 84.39 | -161.21 | -17.12 | 101.86 | Upgrade
|
| Earnings From Continuing Operations | 12,584 | 4,095 | 686.86 | -894.62 | -1,338 | Upgrade
|
| Minority Interest in Earnings | -6.22 | -17.12 | -86.15 | 66.19 | 39.8 | Upgrade
|
| Net Income | 12,578 | 4,078 | 600.71 | -828.44 | -1,298 | Upgrade
|
| Net Income to Common | 12,578 | 4,078 | 600.71 | -828.44 | -1,298 | Upgrade
|
| Net Income Growth | 208.45% | 578.82% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,408 | 3,925 | 2,953 | 2,426 | 2,418 | Upgrade
|
| Shares Outstanding (Diluted) | 4,593 | 3,925 | 2,953 | 2,426 | 2,418 | Upgrade
|
| Shares Change (YoY) | 17.02% | 32.91% | 21.71% | 0.37% | 20.18% | Upgrade
|
| EPS (Basic) | 2.85 | 1.04 | 0.20 | -0.34 | -0.54 | Upgrade
|
| EPS (Diluted) | 2.74 | 1.04 | 0.20 | -0.34 | -0.54 | Upgrade
|
| EPS Growth | 163.59% | 410.81% | - | - | - | Upgrade
|
| Free Cash Flow | 13,518 | 4,092 | 998.53 | -69.54 | -271.56 | Upgrade
|
| Free Cash Flow Per Share | 2.94 | 1.04 | 0.34 | -0.03 | -0.11 | Upgrade
|
| Dividend Per Share | 0.860 | 0.180 | - | - | - | Upgrade
|
| Dividend Growth | 377.78% | - | - | - | - | Upgrade
|
| Gross Margin | 39.46% | 36.83% | 32.60% | 17.86% | 18.28% | Upgrade
|
| Operating Margin | 17.01% | 15.39% | 7.09% | -15.42% | -17.58% | Upgrade
|
| Profit Margin | 16.72% | 14.96% | 6.74% | -29.52% | -36.23% | Upgrade
|
| Free Cash Flow Margin | 17.97% | 15.02% | 11.21% | -2.48% | -7.58% | Upgrade
|
| EBITDA | 13,867 | 4,687 | 1,007 | -258.14 | -316.02 | Upgrade
|
| EBITDA Margin | 18.43% | 17.20% | 11.31% | -9.20% | -8.82% | Upgrade
|
| D&A For EBITDA | 1,070 | 493.43 | 375.83 | 174.39 | 313.96 | Upgrade
|
| EBIT | 12,797 | 4,194 | 631.3 | -432.53 | -629.98 | Upgrade
|
| EBIT Margin | 17.01% | 15.39% | 7.09% | -15.42% | -17.58% | Upgrade
|
| Effective Tax Rate | 0.37% | 2.02% | - | - | - | Upgrade
|
| Revenue as Reported | 75,223 | 27,251 | 8,906 | 2,806 | 3,583 | Upgrade
|
| Advertising Expenses | 13,274 | 4,103 | 951.86 | 39.17 | 111.02 | Upgrade
|
Updated Nov 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.