Pryce Corporation (PSE:PPC)
Philippines
· Delayed Price · Currency is PHP 10.52
-0.12 (-1.13%)
At close: May 14, 2025, 2:45 PM PST
Pryce Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 20,440 | 19,258 | 18,768 | 15,372 | 11,732 | Upgrade
|
| Revenue Growth (YoY) | 6.14% | 2.61% | 22.09% | 31.04% | 10.11% | Upgrade
|
| Operations & Maintenance | 653.56 | 513.97 | 398.54 | 269.28 | 117.1 | Upgrade
|
| Selling, General & Admin | 2,553 | 2,154 | 1,845 | 1,655 | 1,209 | Upgrade
|
| Other Operating Expenses | 13,382 | 13,596 | 14,326 | 11,256 | 8,572 | Upgrade
|
| Total Operating Expenses | 16,588 | 16,264 | 16,569 | 13,180 | 9,898 | Upgrade
|
| Operating Income | 3,852 | 2,995 | 2,199 | 2,192 | 1,833 | Upgrade
|
| Interest Expense | -222.39 | -162.7 | -81.87 | -64.47 | -59.76 | Upgrade
|
| Interest Income | 141.84 | 46.32 | 15.5 | 252.16 | 50.83 | Upgrade
|
| Net Interest Expense | -80.55 | -116.38 | -66.37 | 187.7 | -8.93 | Upgrade
|
| Currency Exchange Gain (Loss) | -75.04 | 24.58 | 34.47 | -74.48 | 50.72 | Upgrade
|
| Other Non-Operating Income (Expenses) | 3.95 | 4.29 | -7.82 | -4.5 | 15.82 | Upgrade
|
| EBT Excluding Unusual Items | 3,700 | 2,907 | 2,159 | 2,301 | 1,891 | Upgrade
|
| Gain (Loss) on Sale of Investments | 177.57 | -59.25 | -105 | -131.39 | 156.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.51 | 18.35 | 5.17 | 2.91 | 0.94 | Upgrade
|
| Other Unusual Items | 23.27 | - | - | - | - | Upgrade
|
| Pretax Income | 3,914 | 2,866 | 2,059 | 2,172 | 2,048 | Upgrade
|
| Income Tax Expense | 820.37 | 509.16 | 372.53 | 274.57 | 432.77 | Upgrade
|
| Earnings From Continuing Ops. | 3,093 | 2,357 | 1,687 | 1,898 | 1,616 | Upgrade
|
| Minority Interest in Earnings | -255.69 | -198.77 | -149.23 | -154.09 | -134.82 | Upgrade
|
| Net Income | 2,838 | 2,158 | 1,537 | 1,744 | 1,481 | Upgrade
|
| Net Income to Common | 2,838 | 2,158 | 1,537 | 1,744 | 1,481 | Upgrade
|
| Net Income Growth | 31.48% | 40.38% | -11.83% | 17.76% | 6.27% | Upgrade
|
| Shares Outstanding (Basic) | 1,882 | 1,895 | 1,901 | 1,929 | 1,964 | Upgrade
|
| Shares Outstanding (Diluted) | 1,882 | 1,895 | 1,901 | 1,929 | 1,964 | Upgrade
|
| Shares Change (YoY) | -0.67% | -0.33% | -1.46% | -1.76% | -2.48% | Upgrade
|
| EPS (Basic) | 1.51 | 1.14 | 0.81 | 0.90 | 0.75 | Upgrade
|
| EPS (Diluted) | 1.51 | 1.14 | 0.81 | 0.90 | 0.75 | Upgrade
|
| EPS Growth | 32.37% | 40.84% | -10.53% | 19.86% | 8.97% | Upgrade
|
| Free Cash Flow | 1,611 | 1,535 | -186.59 | 1,064 | 1,056 | Upgrade
|
| Free Cash Flow Per Share | 0.86 | 0.81 | -0.10 | 0.55 | 0.54 | Upgrade
|
| Dividend Per Share | - | 0.370 | 0.280 | 0.260 | 0.240 | Upgrade
|
| Dividend Growth | - | 32.14% | 7.69% | 8.33% | - | Upgrade
|
| Profit Margin | 13.88% | 11.21% | 8.19% | 11.34% | 12.62% | Upgrade
|
| Free Cash Flow Margin | 7.88% | 7.97% | -0.99% | 6.92% | 9.00% | Upgrade
|
| EBITDA | 4,725 | 3,798 | 2,965 | 2,833 | 2,381 | Upgrade
|
| EBITDA Margin | 23.11% | 19.72% | 15.80% | 18.43% | 20.30% | Upgrade
|
| D&A For EBITDA | 872.7 | 803.65 | 766.35 | 641.11 | 547.7 | Upgrade
|
| EBIT | 3,852 | 2,995 | 2,199 | 2,192 | 1,833 | Upgrade
|
| EBIT Margin | 18.84% | 15.55% | 11.71% | 14.26% | 15.63% | Upgrade
|
| Effective Tax Rate | 20.96% | 17.77% | 18.09% | 12.64% | 21.13% | Upgrade
|
| Revenue as Reported | 20,440 | 19,258 | 18,768 | 15,372 | 11,732 | Upgrade
|
Updated Nov 5, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.