Primex Corporation (PSE:PRMX)
1.370
+0.060 (4.58%)
At close: May 5, 2025, 2:45 PM PST
Primex Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 501.64 | 254.12 | 147.67 | 72.91 | 620.64 | Upgrade
|
Other Revenue | 12.97 | 10.7 | 6.87 | 15.76 | - | Upgrade
|
Revenue | 514.6 | 264.81 | 154.55 | 88.67 | 620.64 | Upgrade
|
Revenue Growth (YoY) | 94.33% | 71.35% | 74.30% | -85.71% | 499.83% | Upgrade
|
Cost of Revenue | 101.08 | 62.25 | 46.28 | 18.24 | 325.73 | Upgrade
|
Gross Profit | 413.52 | 202.56 | 108.26 | 70.43 | 294.9 | Upgrade
|
Selling, General & Admin | 91.6 | 57.53 | 64.07 | 57.8 | 44.63 | Upgrade
|
Other Operating Expenses | - | - | -7.28 | - | - | Upgrade
|
Operating Expenses | 91.6 | 57.53 | 56.79 | 57.8 | 44.63 | Upgrade
|
Operating Income | 321.92 | 145.03 | 51.47 | 12.62 | 250.27 | Upgrade
|
Interest Expense | -131.53 | -19.47 | -8.02 | -9.65 | -12.36 | Upgrade
|
Interest & Investment Income | 16.2 | 0.88 | 1.39 | 2.14 | 5.1 | Upgrade
|
Other Non Operating Income (Expenses) | - | - | - | - | -15.38 | Upgrade
|
Pretax Income | 206.59 | 126.44 | 44.84 | 5.11 | 227.63 | Upgrade
|
Income Tax Expense | 90.16 | 31.64 | 11.21 | -7.37 | 78.74 | Upgrade
|
Earnings From Continuing Operations | 116.44 | 94.8 | 33.63 | 12.49 | 148.89 | Upgrade
|
Net Income | 116.44 | 94.8 | 33.63 | 12.49 | 148.89 | Upgrade
|
Net Income to Common | 116.44 | 94.8 | 33.63 | 12.49 | 148.89 | Upgrade
|
Net Income Growth | 22.83% | 181.86% | 169.36% | -91.61% | 648.01% | Upgrade
|
Shares Outstanding (Basic) | 2,340 | 2,344 | 2,344 | 2,173 | 1,738 | Upgrade
|
Shares Outstanding (Diluted) | 2,340 | 2,344 | 2,344 | 2,173 | 1,738 | Upgrade
|
Shares Change (YoY) | -0.20% | - | 7.88% | 25.00% | 4.61% | Upgrade
|
EPS (Basic) | 0.05 | 0.04 | 0.01 | 0.01 | 0.09 | Upgrade
|
EPS (Diluted) | 0.05 | 0.04 | 0.01 | 0.01 | 0.09 | Upgrade
|
EPS Growth | 23.19% | 181.60% | 149.67% | -93.29% | 615.04% | Upgrade
|
Free Cash Flow | 100.43 | -90.02 | -596.88 | -1,173 | -444.12 | Upgrade
|
Free Cash Flow Per Share | 0.04 | -0.04 | -0.26 | -0.54 | -0.26 | Upgrade
|
Dividend Per Share | - | 0.003 | 0.032 | 0.004 | 0.020 | Upgrade
|
Dividend Growth | - | -91.56% | 661.90% | -79.00% | - | Upgrade
|
Gross Margin | 80.36% | 76.49% | 70.05% | 79.43% | 47.52% | Upgrade
|
Operating Margin | 62.56% | 54.77% | 33.30% | 14.24% | 40.33% | Upgrade
|
Profit Margin | 22.63% | 35.80% | 21.76% | 14.08% | 23.99% | Upgrade
|
Free Cash Flow Margin | 19.52% | -33.99% | -386.21% | -1322.92% | -71.56% | Upgrade
|
EBITDA | 349.78 | 160.95 | 67.93 | 29.33 | 267.38 | Upgrade
|
EBITDA Margin | 67.97% | 60.78% | 43.95% | 33.08% | 43.08% | Upgrade
|
D&A For EBITDA | 27.86 | 15.92 | 16.46 | 16.7 | 17.11 | Upgrade
|
EBIT | 321.92 | 145.03 | 51.47 | 12.62 | 250.27 | Upgrade
|
EBIT Margin | 62.56% | 54.77% | 33.30% | 14.24% | 40.33% | Upgrade
|
Effective Tax Rate | 43.64% | 25.03% | 25.00% | - | 34.59% | Upgrade
|
Revenue as Reported | 530.81 | 265.69 | 163.22 | 90.8 | 625.72 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.