Shang Properties, Inc. (PSE:SHNG)
Philippines · Delayed Price · Currency is PHP 2.710
-0.100 (-3.56%)
At close: Nov 13, 2026
Shang Properties Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 3,047 | 2,877 | 2,684 | 2,540 | 2,165 | 1,820 |
Other Revenue | 10,931 | 9,755 | 11,428 | 9,737 | 7,118 | 3,158 |
| 13,978 | 12,632 | 14,112 | 12,278 | 9,283 | 4,979 | |
Revenue Growth (YoY | 14.73% | -10.49% | 14.95% | 32.26% | 86.46% | -22.28% |
Property Expenses | 5,628 | 4,866 | 4,411 | 3,527 | 3,159 | 2,580 |
Selling, General & Administrative | 680.99 | 486.24 | 511.48 | 423.26 | 213.52 | 142.4 |
Depreciation & Amortization | 28.83 | 32.76 | 35.46 | 34.01 | 32.04 | 39.11 |
Other Operating Expenses | 1,851 | 1,753 | 1,674 | 1,219 | 1,352 | 990.2 |
Total Operating Expenses | 8,189 | 7,138 | 6,632 | 5,203 | 4,757 | 3,752 |
Operating Income | 5,788 | 5,495 | 7,481 | 7,074 | 4,526 | 1,227 |
Interest Expense | -134.06 | -121.41 | -64.13 | -51.03 | -108.51 | -119.44 |
Interest & Investment Income | 303.26 | 303.26 | 411.26 | 133.4 | 233.8 | 206.3 |
Currency Exchange Gain (Loss) | -9.06 | -16.32 | -15.72 | -10.2 | 14.58 | 4.53 |
Other Non-Operating Income | -52.59 | -3.38 | -753.79 | -1.09 | -0.94 | -0.62 |
EBT Excluding Unusual Items | 5,878 | 5,657 | 7,058 | 7,145 | 4,665 | 1,318 |
Gain (Loss) on Sale of Investments | 4.44 | 4.44 | -2.51 | 4.01 | 0.58 | -2.81 |
Gain (Loss) on Sale of Assets | -0.07 | -0.07 | 0.27 | 1.31 | 0.37 | 7.89 |
Asset Writedown | - | - | 5,201 | - | - | - |
Pretax Income | 5,882 | 5,661 | 12,257 | 7,151 | 4,666 | 1,323 |
Income Tax Expense | 1,066 | 1,000 | 2,285 | 1,049 | 677.48 | -867.6 |
Earnings From Continuing Operations | 4,816 | 4,661 | 9,972 | 6,102 | 3,988 | 2,190 |
Minority Interest in Earnings | -650.48 | -635.49 | -615.17 | -583.14 | -353.68 | -66.21 |
Net Income | 4,165 | 4,026 | 9,357 | 5,518 | 3,634 | 2,124 |
Net Income to Common | 4,165 | 4,026 | 9,357 | 5,518 | 3,634 | 2,124 |
Net Income Growth | -45.54% | -56.97% | 69.55% | 51.84% | 71.11% | 44.50% |
Basic Shares Outstanding | 4,759 | 4,764 | 4,764 | 4,762 | 4,762 | 4,762 |
Diluted Shares Outstanding | 4,759 | 4,764 | 4,764 | 4,762 | 4,762 | 4,762 |
Shares Change | -0.30% | - | 0.04% | - | - | - |
EPS (Basic) | 0.88 | 0.85 | 1.96 | 1.16 | 0.76 | 0.45 |
EPS (Diluted) | 0.88 | 0.85 | 1.96 | 1.16 | 0.76 | 0.45 |
EPS Growth | -45.24% | -56.89% | 69.13% | 51.84% | 71.11% | 44.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.211 | 0.211 | 0.317 | 0.289 | 0.250 | 0.114 |
Dividend Growth | 15.66% | -33.38% | 9.69% | 15.60% | 119.30% | -8.06% |
Operating Margin | 41.41% | 43.50% | 53.01% | 57.62% | 48.75% | 24.64% |
Profit Margin | 29.80% | 31.87% | 66.30% | 44.95% | 39.15% | 42.66% |
EBITDA | 6,485 | 5,912 | 7,877 | 7,451 | 4,914 | 2,222 |
EBITDA Margin | 46.40% | 46.80% | 55.82% | 60.69% | 52.93% | 44.64% |
D&A For Ebitda | 696.6 | 417.51 | 396.35 | 377.13 | 387.94 | 995.49 |
EBIT | 5,788 | 5,495 | 7,481 | 7,074 | 4,526 | 1,227 |
EBIT Margin | 41.41% | 43.50% | 53.01% | 57.62% | 48.75% | 24.64% |
Effective Tax Rate | 18.13% | 17.66% | 18.64% | 14.67% | 14.52% | - |
Revenue as Reported | 12,624 | 11,279 | 11,586 | 9,817 | - | - |