Sta. Lucia Land, Inc. (PSE:SLI)
Philippines flag Philippines · Delayed Price · Currency is PHP
2.570
-0.020 (-0.77%)
At close: Jun 4, 2025, 2:45 PM PST

Sta. Lucia Land Cash Flow Statement

Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
3,8274,2403,7343,4342,8401,708
Upgrade
Depreciation & Amortization
155.9168.29159.97157.56154.7145.76
Upgrade
Other Operating Activities
1,6231,4182,0141,8741,3291,283
Upgrade
Change in Accounts Receivable
-28.42-34.48-2,561-1,371-1,598-1,441
Upgrade
Change in Inventory
-3,542-3,552-2,607-3,008-3,700-2,860
Upgrade
Change in Accounts Payable
-244.76781.69-289.97-660.171,462607.87
Upgrade
Change in Unearned Revenue
414.77-998.07-1,010-1,032-154.7513.56
Upgrade
Change in Other Net Operating Assets
-865.11-286.861,2041,267618.11-564.95
Upgrade
Operating Cash Flow
1,3401,737643.7660.96951.89-607.91
Upgrade
Operating Cash Flow Growth
310.36%169.78%-2.61%-30.56%--
Upgrade
Capital Expenditures
30.31-25.01-32.96-38.67-13.73-17.92
Upgrade
Investment in Securities
-700-100--300--
Upgrade
Other Investing Activities
366.152.27118.19-461.48-181.52-203.86
Upgrade
Investing Cash Flow
-642.95-411.9-252.83-1,399-476.5-451.35
Upgrade
Short-Term Debt Issued
---13.95-17.71
Upgrade
Long-Term Debt Issued
-19,19320,26021,76917,7366,503
Upgrade
Total Debt Issued
17,75719,19320,26021,78317,7366,521
Upgrade
Short-Term Debt Repaid
---13.84--53.06-
Upgrade
Long-Term Debt Repaid
--18,069-19,155-18,428-15,616-4,343
Upgrade
Total Debt Repaid
-14,960-18,069-19,169-18,428-15,669-4,343
Upgrade
Net Debt Issued (Repaid)
2,7971,1241,0923,3552,0672,178
Upgrade
Issuance of Common Stock
---290--
Upgrade
Other Financing Activities
-1,921-1,900-1,590-1,178-1,211-1,080
Upgrade
Financing Cash Flow
482.29-901.67-766.772,135528.751,099
Upgrade
Net Cash Flow
1,180422.96-375.91,3971,00439.45
Upgrade
Free Cash Flow
1,3711,712610.74622.3938.16-625.83
Upgrade
Free Cash Flow Growth
287.87%180.24%-1.86%-33.67%--
Upgrade
Free Cash Flow Margin
16.90%18.40%6.41%7.03%12.33%-10.29%
Upgrade
Free Cash Flow Per Share
0.170.210.070.080.12-0.08
Upgrade
Cash Interest Paid
1,9211,9001,5901,1781,2111,080
Upgrade
Cash Income Tax Paid
-156.89314.55254.37201.39166.2
Upgrade
Levered Free Cash Flow
-3,157-2,602-1,618-1,779-68.27-2,646
Upgrade
Unlevered Free Cash Flow
-1,986-1,422-620.06-1,017588.71-2,025
Upgrade
Change in Net Working Capital
5,9215,6914,3454,3672,0533,959
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.