Vistamalls, Inc. (PSE:STR)
1.020
0.00 (0.00%)
At close: Jun 2, 2026
Vistamalls Balance Sheet
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property, Plant & Equipment | 45,257 | 46,346 | 46,650 | 44,936 | 51,953 |
Cash & Equivalents | 50.99 | 80.32 | 157.31 | 3,516 | 234.89 |
Accounts Receivable | 22,233 | 14,004 | 9,343 | 8,098 | 7,477 |
Other Receivables | - | - | - | - | 1,960 |
Investment In Debt and Equity Securities | 782.3 | 1,113 | 1,241 | 1,249 | 2,663 |
Restricted Cash | - | - | - | - | 280.72 |
Other Current Assets | 6,431 | 6,260 | 6,506 | 5,982 | 4,209 |
Trading Asset Securities | 24.64 | 28.69 | 25.8 | 25.46 | 26.87 |
Other Long-Term Assets | 40,797 | 42,396 | 35,351 | 27,712 | 11,867 |
Total Assets | 115,575 | 110,228 | 99,274 | 91,519 | 80,672 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Current Portion of Long-Term Debt | 460.04 | 448.21 | 444.85 | 455.6 | 1,711 |
Current Portion of Leases | 371.79 | 311.38 | 491.28 | 462.05 | 422.69 |
Long-Term Debt | 346.15 | 815.86 | 1,275 | 1,719 | 296.88 |
Long-Term Leases | 6,552 | 6,477 | 6,271 | 6,255 | 6,216 |
Accounts Payable | 2,941 | 3,337 | 3,305 | 3,574 | 2,889 |
Accrued Expenses | 326.85 | 350.18 | 218.67 | 83.68 | 194.14 |
Current Income Taxes Payable | 24.02 | 16.27 | 2.21 | 10.82 | 16.84 |
Current Unearned Revenue | 716.8 | 751.73 | 672.25 | 631.09 | 666.24 |
Other Current Liabilities | 41,895 | 35,432 | 32,390 | 34,675 | 32,933 |
Long-Term Unearned Revenue | 72.07 | 78.06 | 49.65 | 38.2 | 87.84 |
Long-Term Deferred Tax Liabilities | 11,450 | 10,365 | 8,889 | 6,365 | 4,494 |
Other Long-Term Liabilities | 473.11 | 431.94 | 336.66 | 598.33 | 829.27 |
Total Liabilities | 65,676 | 58,869 | 54,399 | 54,917 | 50,821 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Preferred Equity | 23.5 | 23.5 | 23.5 | 23.5 | 23.5 |
Common Stock | 8,426 | 8,426 | 8,426 | 8,426 | 8,426 |
Additional Paid-In Capital | 6,389 | 6,389 | 6,389 | 6,389 | 6,389 |
Retained Earnings | 39,349 | 40,490 | 33,892 | 25,617 | 17,475 |
Comprehensive Income & Other | -4,448 | -4,131 | -4,016 | -4,012 | -2,619 |
Total Common Equity | 49,716 | 51,174 | 44,691 | 36,420 | 29,672 |
Minority Interest | 159.61 | 161.2 | 160.32 | 158.13 | 155.5 |
Shareholders' Equity | 49,899 | 51,359 | 44,875 | 36,602 | 29,851 |
Total Liabilities & Equity | 115,575 | 110,228 | 99,274 | 91,519 | 80,672 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 7,730 | 8,052 | 8,482 | 8,892 | 8,647 |
Net Cash (Debt) | -7,655 | -7,943 | -8,299 | -5,350 | -8,385 |
Net Cash (Debt) Growth | - | - | - | - | - |
Net Cash Per Share | -0.91 | -0.94 | -0.98 | -0.63 | -1.00 |
Filing Date Shares Outstanding | 8,426 | 8,426 | 8,426 | 8,426 | 8,426 |
Total Common Shares Outstanding | 8,426 | 8,426 | 8,426 | 8,426 | 8,426 |
Book Value Per Share | 5.90 | 6.07 | 5.30 | 4.32 | 3.52 |
Tangible Book Value | 49,716 | 51,174 | 44,691 | 36,420 | 29,672 |
Tangible Book Value Per Share | 5.90 | 6.07 | 5.30 | 4.32 | 3.52 |
Land | 17,377 | 17,376 | 16,494 | 14,559 | 12,273 |
Buildings | 32,327 | 31,709 | 30,439 | 30,405 | 39,956 |
Construction In Progress | 2,008 | 2,444 | 3,487 | 2,249 | 3,786 |