Upson International Corp. (PSE:UPSON)
Philippines flag Philippines · Delayed Price · Currency is PHP
0.7500
-0.0100 (-1.32%)
Last updated: Apr 22, 2025

Upson International Income Statement

Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
11,13110,0109,4628,5688,152
Upgrade
Revenue Growth (YoY)
11.20%5.80%10.44%5.10%7.70%
Upgrade
Cost of Revenue
8,8167,9487,3236,6876,502
Upgrade
Gross Profit
2,3152,0622,1391,8811,650
Upgrade
Selling, General & Admin
1,3861,2741,144957.31824
Upgrade
Other Operating Expenses
76.761.0856.515796.95
Upgrade
Operating Expenses
1,8691,6441,4811,3181,236
Upgrade
Operating Income
446.38417.95657.35562.96413.62
Upgrade
Interest Expense
-152.44-123.5-74.15-116.26-213.97
Upgrade
Interest & Investment Income
27.0846.810.540.710.92
Upgrade
Currency Exchange Gain (Loss)
8.837.477.02--
Upgrade
Other Non Operating Income (Expenses)
305.32235.15108.7436.83-
Upgrade
EBT Excluding Unusual Items
635.18583.88699.51484.24200.57
Upgrade
Other Unusual Items
0.070.117.553.3194.54
Upgrade
Pretax Income
635.25583.99717.01537.55295.12
Upgrade
Income Tax Expense
153.73119.8179.15133.9188.37
Upgrade
Net Income
481.51464.19537.86403.64206.74
Upgrade
Net Income to Common
481.51464.19537.86403.64206.74
Upgrade
Net Income Growth
3.73%-13.70%33.25%95.24%142.38%
Upgrade
Shares Outstanding (Basic)
3,1252,9692,5001,3381,338
Upgrade
Shares Outstanding (Diluted)
3,1252,9692,5001,3381,338
Upgrade
Shares Change (YoY)
5.26%18.75%86.92%--
Upgrade
EPS (Basic)
0.150.160.220.300.15
Upgrade
EPS (Diluted)
0.150.160.220.300.15
Upgrade
EPS Growth
-4.07%-27.32%-28.71%95.24%142.38%
Upgrade
Free Cash Flow
-556.05-151.07-429.44864.2485.11
Upgrade
Free Cash Flow Per Share
-0.18-0.05-0.170.650.36
Upgrade
Dividend Per Share
-0.1040.1600.134-
Upgrade
Dividend Growth
--34.90%19.40%--
Upgrade
Gross Margin
20.80%20.60%22.60%21.95%20.24%
Upgrade
Operating Margin
4.01%4.17%6.95%6.57%5.07%
Upgrade
Profit Margin
4.33%4.64%5.68%4.71%2.54%
Upgrade
Free Cash Flow Margin
-5.00%-1.51%-4.54%10.09%5.95%
Upgrade
EBITDA
559.25518.59760.03697.91535.39
Upgrade
EBITDA Margin
5.02%5.18%8.03%8.15%6.57%
Upgrade
D&A For EBITDA
112.87100.65102.68134.95121.77
Upgrade
EBIT
446.38417.95657.35562.96413.62
Upgrade
EBIT Margin
4.01%4.17%6.95%6.57%5.07%
Upgrade
Effective Tax Rate
24.20%20.51%24.99%24.91%29.95%
Upgrade
Advertising Expenses
5.6115.1319.384.113.26
Upgrade
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.