Upson International Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Jan '26 Jan 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	2,188	2,125	5,125	-	-	-	Upgrade
Market Cap Growth	2.94%	-58.54%	-	-	-	-	Upgrade
Enterprise Value	4,293	3,271	5,226	-	-	-	Upgrade
Last Close Price	0.70	0.62	1.43	-	-	-	Upgrade
PE Ratio	5.51	4.41	11.04	-	-	-	Upgrade
PS Ratio	0.18	0.19	0.51	-	-	-	Upgrade
PB Ratio	0.68	0.68	1.83	-	-	-	Upgrade
P/TBV Ratio	0.68	0.69	1.83	-	-	-	Upgrade
P/OCF Ratio	12.97	-	74.90	-	-	-	Upgrade
EV/Sales Ratio	0.34	0.29	0.52	-	-	-	Upgrade
EV/EBITDA Ratio	5.13	5.85	10.08	-	-	-	Upgrade
EV/EBIT Ratio	11.44	7.33	12.50	-	-	-	Upgrade
Debt / Equity Ratio	0.92	0.93	0.73	1.89	1.57	4.58	Upgrade
Debt / EBITDA Ratio	3.53	3.40	2.81	2.12	1.63	3.59	Upgrade
Debt / FCF Ratio	-	-	-	-	1.63	5.39	Upgrade
Asset Turnover	1.68	1.65	1.83	2.14	2.00	1.65	Upgrade
Inventory Turnover	2.30	2.25	2.64	3.12	3.79	4.46	Upgrade
Quick Ratio	0.24	0.29	0.46	0.24	0.35	0.21	Upgrade
Current Ratio	1.36	1.46	1.55	1.05	1.04	0.96	Upgrade
Return on Equity (ROE)	12.88%	16.30%	24.11%	55.27%	54.92%	43.97%	Upgrade
Return on Assets (ROA)	3.16%	4.13%	4.79%	9.28%	8.21%	5.23%	Upgrade
Return on Invested Capital (ROIC)	4.02%	5.14%	6.63%	15.39%	12.81%	6.98%	Upgrade
Return on Capital Employed (ROCE)	11.20%	13.70%	14.10%	55.80%	58.00%	52.50%	Upgrade
Earnings Yield	18.14%	22.66%	9.06%	-	-	-	Upgrade
FCF Yield	-19.17%	-26.17%	-2.95%	-	-	-	Upgrade
Dividend Yield	16.90%	-	7.31%	-	-	-	Upgrade
Payout Ratio	47.24%	38.94%	89.04%	21.32%	76.06%	-	Upgrade
Buyback Yield / Dilution	-	-5.26%	-18.75%	-86.92%	-	-	Upgrade
Total Shareholder Return	17.14%	-5.26%	-11.44%	-86.92%	-	-	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.