Upson International Ratios and Metrics

Market cap in millions PHP. Fiscal year is January - December.

Millions PHP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,250	2,125	5,125	-	-	-
Market Cap Growth	10.77%	-58.54%	-	-	-	-
Enterprise Value	4,355	3,271	5,226	-	-	-
Last Close Price	0.72	0.62	1.43	-	-	-
PE Ratio	5.67	4.41	11.04	-	-	-
PS Ratio	0.18	0.19	0.51	-	-	-
PB Ratio	0.70	0.68	1.83	-	-	-
P/TBV Ratio	0.70	0.69	1.83	-	-	-
P/OCF Ratio	13.34	-	74.90	-	-	-
EV/Sales Ratio	0.35	0.29	0.52	-	-	-
EV/EBITDA Ratio	5.20	5.85	10.08	-	-	-
EV/EBIT Ratio	11.60	7.33	12.50	-	-	-
Debt / Equity Ratio	0.92	0.93	0.73	1.89	1.57	4.58
Debt / EBITDA Ratio	3.53	3.40	2.81	2.12	1.63	3.59
Debt / FCF Ratio	-	-	-	-	1.63	5.39
Net Debt / Equity Ratio	0.65	0.65	0.24	1.13	0.34	3.38
Net Debt / EBITDA Ratio	4.25	3.60	1.32	1.56	0.44	3.62
Net Debt / FCF Ratio	-4.97	-3.62	-4.51	-2.76	0.36	3.99
Asset Turnover	1.68	1.65	1.83	2.14	2.00	1.65
Inventory Turnover	2.30	2.25	2.64	3.12	3.79	4.46
Quick Ratio	0.24	0.29	0.46	0.24	0.35	0.21
Current Ratio	1.36	1.46	1.55	1.05	1.04	0.96
Return on Equity (ROE)	12.88%	16.30%	24.11%	55.27%	54.92%	43.97%
Return on Assets (ROA)	3.16%	4.13%	4.79%	9.28%	8.21%	5.23%
Return on Invested Capital (ROIC)	5.24%	7.87%	11.62%	28.69%	22.77%	8.98%
Return on Capital Employed (ROCE)	11.20%	13.70%	14.10%	55.80%	58.00%	52.50%
Earnings Yield	17.64%	22.66%	9.06%	-	-	-
FCF Yield	-18.64%	-26.17%	-2.95%	-	-	-
Dividend Yield	16.67%	-	7.31%	-	-	-
Payout Ratio	47.24%	38.94%	89.04%	21.32%	76.06%	-
Buyback Yield / Dilution	-	-5.26%	-18.75%	-86.92%	-	-
Total Shareholder Return	16.67%	-5.26%	-11.44%	-86.92%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.