Vantage Equities, Inc. (PSE:V)
Philippines
· Delayed Price · Currency is PHP 0.8800
0.00 (0.00%)
At close: Jul 4, 2025
Vantage Equities Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,039 | 1,127 | 1,172 | 327.79 | 948.21 | 969.52 | Upgrade
| |
Revenue Growth (YoY) | 1.97% | -3.82% | 257.39% | -65.43% | -2.20% | -30.90% | Upgrade
|
Cost of Revenue | 183.72 | 193.63 | 180.7 | 179.19 | 370.47 | 400.39 | Upgrade
|
Gross Profit | 854.93 | 933.09 | 990.8 | 148.6 | 577.74 | 569.13 | Upgrade
|
Selling, General & Admin | 178.02 | 179.9 | 198.24 | 193.21 | 73.04 | 62.77 | Upgrade
|
Other Operating Expenses | 15.68 | 12.78 | 9.05 | 12.63 | 8.74 | 9.93 | Upgrade
|
Operating Expenses | 227.32 | 234.68 | 252.23 | 248.02 | 103.5 | 90.92 | Upgrade
|
Operating Income | 627.62 | 698.41 | 738.57 | -99.42 | 474.24 | 478.22 | Upgrade
|
Interest Expense | -2.64 | -2.74 | -1.81 | -8.17 | -4.23 | -3.78 | Upgrade
|
Currency Exchange Gain (Loss) | 13.11 | 13.11 | 9.33 | 169.76 | 78.65 | 11.94 | Upgrade
|
Other Non Operating Income (Expenses) | 0.86 | 0.86 | 0.55 | 0.3 | - | 3.6 | Upgrade
|
EBT Excluding Unusual Items | 638.95 | 709.64 | 746.64 | 62.46 | 548.66 | 489.97 | Upgrade
|
Pretax Income | 638.95 | 709.64 | 746.64 | 62.46 | 548.66 | 489.97 | Upgrade
|
Income Tax Expense | 139.46 | 144.38 | 118.12 | 68.51 | 78.58 | 77.89 | Upgrade
|
Earnings From Continuing Operations | 499.49 | 565.26 | 628.52 | -6.05 | 470.08 | 412.07 | Upgrade
|
Net Income to Company | 499.49 | 565.26 | 628.52 | -6.05 | 470.08 | 412.07 | Upgrade
|
Minority Interest in Earnings | -82.29 | -93.58 | -84.27 | -68.13 | -70.53 | -41.87 | Upgrade
|
Net Income | 417.2 | 471.68 | 544.25 | -74.18 | 399.55 | 370.21 | Upgrade
|
Net Income to Common | 417.2 | 471.68 | 544.25 | -74.18 | 399.55 | 370.21 | Upgrade
|
Net Income Growth | 4.03% | -13.33% | - | - | 7.93% | -47.14% | Upgrade
|
Shares Outstanding (Basic) | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | Upgrade
|
Shares Outstanding (Diluted) | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | Upgrade
|
EPS (Basic) | 0.10 | 0.11 | 0.13 | -0.02 | 0.10 | 0.09 | Upgrade
|
EPS (Diluted) | 0.10 | 0.11 | 0.13 | -0.02 | 0.10 | 0.09 | Upgrade
|
EPS Growth | 4.00% | -13.33% | - | - | 7.93% | -47.14% | Upgrade
|
Free Cash Flow | 859.36 | -454.69 | -395.77 | 932.46 | 447.99 | 809.65 | Upgrade
|
Free Cash Flow Per Share | 0.20 | -0.11 | -0.09 | 0.22 | 0.11 | 0.19 | Upgrade
|
Dividend Per Share | 0.270 | 0.270 | - | - | - | - | Upgrade
|
Gross Margin | 82.31% | 82.82% | 84.58% | 45.33% | 60.93% | 58.70% | Upgrade
|
Operating Margin | 60.43% | 61.99% | 63.04% | -30.33% | 50.01% | 49.33% | Upgrade
|
Profit Margin | 40.17% | 41.86% | 46.46% | -22.63% | 42.14% | 38.19% | Upgrade
|
Free Cash Flow Margin | 82.74% | -40.36% | -33.78% | 284.47% | 47.25% | 83.51% | Upgrade
|
EBITDA | 636.61 | 715.78 | 751.76 | -80.35 | 504.59 | 515.02 | Upgrade
|
EBITDA Margin | 61.29% | 63.53% | 64.17% | -24.51% | 53.22% | 53.12% | Upgrade
|
D&A For EBITDA | 8.99 | 17.37 | 13.19 | 19.07 | 30.35 | 36.8 | Upgrade
|
EBIT | 627.62 | 698.41 | 738.57 | -99.42 | 474.24 | 478.22 | Upgrade
|
EBIT Margin | 60.43% | 61.99% | 63.04% | -30.33% | 50.01% | 49.33% | Upgrade
|
Effective Tax Rate | 21.83% | 20.35% | 15.82% | 109.69% | 14.32% | 15.90% | Upgrade
|
Advertising Expenses | - | 0.24 | 0.16 | 0.84 | 0.16 | 0.55 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.