Vantage Equities, Inc. (PSE:V)
Philippines · Delayed Price · Currency is PHP 1.010
-0.010 (-0.98%)
At close: Feb 9, 2026
Vantage Equities Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 723.56 | 1,127 | 1,172 | 327.79 | 948.21 | 969.52 | |
Revenue Growth (YoY) | -52.65% | -3.82% | 257.39% | -65.43% | -2.20% | -30.90% |
Cost of Revenue | 174.54 | 193.63 | 180.7 | 179.19 | 370.47 | 400.39 |
Gross Profit | 549.03 | 933.09 | 990.8 | 148.6 | 577.74 | 569.13 |
Selling, General & Admin | 153.51 | 179.9 | 198.24 | 193.21 | 73.04 | 62.77 |
Other Operating Expenses | 15.33 | 12.78 | 9.05 | 12.63 | 8.74 | 9.93 |
Operating Expenses | 211.71 | 234.68 | 252.23 | 248.02 | 103.5 | 90.92 |
Operating Income | 337.32 | 698.41 | 738.57 | -99.42 | 474.24 | 478.22 |
Interest Expense | -2.74 | -2.74 | -1.81 | -8.17 | -4.23 | -3.78 |
Currency Exchange Gain (Loss) | 13.11 | 13.11 | 9.33 | 169.76 | 78.65 | 11.94 |
Other Non Operating Income (Expenses) | -2.65 | 0.86 | 0.55 | 0.3 | - | 3.6 |
EBT Excluding Unusual Items | 345.04 | 709.64 | 746.64 | 62.46 | 548.66 | 489.97 |
Pretax Income | 345.04 | 709.64 | 746.64 | 62.46 | 548.66 | 489.97 |
Income Tax Expense | 134.04 | 144.38 | 118.12 | 68.51 | 78.58 | 77.89 |
Earnings From Continuing Operations | 211 | 565.26 | 628.52 | -6.05 | 470.08 | 412.07 |
Net Income to Company | 211 | 565.26 | 628.52 | -6.05 | 470.08 | 412.07 |
Minority Interest in Earnings | -60.38 | -93.58 | -84.27 | -68.13 | -70.53 | -41.87 |
Net Income | 150.62 | 471.68 | 544.25 | -74.18 | 399.55 | 370.21 |
Net Income to Common | 150.62 | 471.68 | 544.25 | -74.18 | 399.55 | 370.21 |
Net Income Growth | -82.01% | -13.33% | - | - | 7.93% | -47.14% |
Shares Outstanding (Basic) | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 |
Shares Outstanding (Diluted) | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 |
EPS (Basic) | 0.04 | 0.11 | 0.13 | -0.02 | 0.10 | 0.09 |
EPS (Diluted) | 0.04 | 0.11 | 0.13 | -0.02 | 0.10 | 0.09 |
EPS Growth | -82.00% | -13.33% | - | - | 7.93% | -47.14% |
Free Cash Flow | 1,299 | -454.69 | -395.77 | 932.46 | 447.99 | 809.65 |
Free Cash Flow Per Share | 0.31 | -0.11 | -0.09 | 0.22 | 0.11 | 0.19 |
Dividend Per Share | 0.350 | 0.270 | - | - | - | - |
Gross Margin | 75.88% | 82.82% | 84.58% | 45.33% | 60.93% | 58.70% |
Operating Margin | 46.62% | 61.99% | 63.04% | -30.33% | 50.01% | 49.33% |
Profit Margin | 20.82% | 41.86% | 46.46% | -22.63% | 42.14% | 38.19% |
Free Cash Flow Margin | 179.55% | -40.36% | -33.78% | 284.47% | 47.25% | 83.51% |
EBITDA | 355.56 | 715.78 | 751.76 | -80.35 | 504.59 | 515.02 |
EBITDA Margin | 49.14% | 63.53% | 64.17% | -24.51% | 53.22% | 53.12% |
D&A For EBITDA | 18.25 | 17.37 | 13.19 | 19.07 | 30.35 | 36.8 |
EBIT | 337.32 | 698.41 | 738.57 | -99.42 | 474.24 | 478.22 |
EBIT Margin | 46.62% | 61.99% | 63.04% | -30.33% | 50.01% | 49.33% |
Effective Tax Rate | 38.85% | 20.35% | 15.82% | 109.69% | 14.32% | 15.90% |
Advertising Expenses | - | 0.24 | 0.16 | 0.84 | 0.16 | 0.55 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.