Vantage Equities, Inc. (PSE:V)
Philippines · Delayed Price · Currency is PHP 0.8800
+0.0300 (3.53%)
At close: May 25, 2026
Vantage Equities Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 699.75 | 1,016 | 1,128 | 1,172 | 327.79 | 948.21 | |
Revenue Growth (YoY) | -32.69% | -9.88% | -3.79% | 257.56% | -65.43% | -2.20% |
Cost of Revenue | 184.88 | 187.94 | 219.6 | 208.03 | 179.19 | 370.47 |
Gross Profit | 514.87 | 828.22 | 907.98 | 964.03 | 148.6 | 577.74 |
Selling, General & Admin | 106.2 | 110.78 | 159.12 | 175.46 | 193.21 | 73.04 |
Other Operating Expenses | 14.57 | 14.57 | 12.7 | 8.97 | 12.63 | 8.74 |
Operating Expenses | 146.56 | 151.14 | 208.71 | 224.9 | 248.02 | 103.5 |
Operating Income | 368.31 | 677.08 | 699.27 | 739.13 | -99.42 | 474.24 |
Interest Expense | -2.32 | -1.62 | -2.74 | -1.81 | -8.17 | -4.23 |
Currency Exchange Gain (Loss) | 6.98 | 6.98 | 13.11 | 9.33 | 169.76 | 78.65 |
Other Non Operating Income (Expenses) | 0 | - | - | - | 0.3 | - |
EBT Excluding Unusual Items | 372.97 | 682.44 | 709.64 | 746.64 | 62.46 | 548.66 |
Pretax Income | 372.97 | 682.44 | 709.64 | 746.64 | 62.46 | 548.66 |
Income Tax Expense | 127.74 | 129.6 | 144.38 | 118.12 | 68.51 | 78.58 |
Earnings From Continuing Operations | 245.23 | 552.84 | 565.26 | 628.52 | -6.05 | 470.08 |
Net Income to Company | 245.23 | 552.84 | 565.26 | 628.52 | -6.05 | 470.08 |
Minority Interest in Earnings | -108.52 | -103.85 | -93.58 | -84.27 | -68.13 | -70.53 |
Net Income | 136.71 | 448.99 | 471.68 | 544.25 | -74.18 | 399.55 |
Net Income to Common | 136.71 | 448.99 | 471.68 | 544.25 | -74.18 | 399.55 |
Net Income Growth | -67.23% | -4.81% | -13.33% | - | - | 7.93% |
Shares Outstanding (Basic) | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 |
Shares Outstanding (Diluted) | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 | 4,200 |
EPS (Basic) | 0.03 | 0.11 | 0.11 | 0.13 | -0.02 | 0.10 |
EPS (Diluted) | 0.03 | 0.11 | 0.11 | 0.13 | -0.02 | 0.10 |
EPS Growth | -67.22% | -4.81% | -13.33% | - | - | 7.93% |
Free Cash Flow | 994.17 | 1,465 | -454.69 | -395.77 | 932.46 | 447.99 |
Free Cash Flow Per Share | 0.24 | 0.35 | -0.11 | -0.09 | 0.22 | 0.11 |
Dividend Per Share | - | - | 0.270 | - | - | - |
Gross Margin | 73.58% | 81.51% | 80.53% | 82.25% | 45.33% | 60.93% |
Operating Margin | 52.63% | 66.63% | 62.02% | 63.06% | -30.33% | 50.01% |
Profit Margin | 19.54% | 44.19% | 41.83% | 46.44% | -22.63% | 42.14% |
Free Cash Flow Margin | 142.08% | 144.20% | -40.32% | -33.77% | 284.47% | 47.25% |
EBITDA | 384.87 | 690.63 | 716.64 | 752.32 | -80.35 | 504.59 |
EBITDA Margin | 55.00% | 67.97% | 63.56% | 64.19% | -24.51% | 53.22% |
D&A For EBITDA | 16.56 | 13.55 | 17.37 | 13.19 | 19.07 | 30.35 |
EBIT | 368.31 | 677.08 | 699.27 | 739.13 | -99.42 | 474.24 |
EBIT Margin | 52.63% | 66.63% | 62.02% | 63.06% | -30.33% | 50.01% |
Effective Tax Rate | 34.25% | 18.99% | 20.35% | 15.82% | 109.69% | 14.32% |
Advertising Expenses | - | 0.15 | 0.24 | 0.16 | 0.84 | 0.16 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.