Vivant Corporation (PSE:VVT)
Philippines · Delayed Price · Currency is PHP 20.65
0.00 (0.00%)
At close: Aug 20, 2026
Vivant Income Statement
Financials in millions PHP. Fiscal year is January - December.
Millions PHP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 14,410 | 10,192 | 9,723 | 6,097 | 4,517 | 3,198 |
Other Revenue | 2,575 | 2,217 | 2,478 | 2,167 | 2,001 | 1,861 |
| 16,986 | 12,409 | 12,202 | 8,265 | 6,519 | 5,059 | |
Revenue Growth | 75.80% | 1.70% | 47.63% | 26.78% | 28.85% | 31.64% |
Operations & Maintenance | 14.03 | 14.03 | 8.24 | 5.97 | 4 | 5.65 |
Selling, General & Admin | 594.21 | 477.23 | 559.89 | 290.18 | 254.54 | 235.38 |
Depreciation & Amortization | 116.52 | 92.13 | 74.13 | 63.49 | 54.01 | 51.55 |
Other Operating Expenses | 12,349 | 8,297 | 8,282 | 5,180 | 4,289 | 2,336 |
Total Operating Expenses | 13,074 | 8,881 | 8,924 | 5,540 | 4,602 | 2,628 |
Operating Income | 3,912 | 3,529 | 3,277 | 2,725 | 1,917 | 2,431 |
Interest Expense | -536.13 | -412.09 | -439.9 | -364.79 | -270.71 | -217.82 |
Interest Income | - | - | - | 17.86 | - | - |
Net Interest Expense | -536.13 | -412.09 | -439.9 | -346.93 | -270.71 | -217.82 |
Currency Exchange Gain (Loss) | 24.16 | 9.05 | 2.86 | -9.67 | 53.84 | 16.13 |
Other Non-Operating Income (Expenses) | 54.83 | 48.89 | 139.11 | -17.46 | 33.05 | 21.7 |
EBT Excluding Unusual Items | 3,455 | 3,175 | 2,979 | 2,351 | 1,733 | 2,251 |
Gain (Loss) on Sale of Investments | 41.99 | 41.99 | - | 69.19 | - | 3.68 |
Gain (Loss) on Sale of Assets | 141.42 | 141.42 | -33.13 | 0.65 | 0.64 | 6.18 |
Asset Writedown | 281.86 | 281.86 | 57.49 | 121.43 | 60.39 | 106.36 |
Other Unusual Items | 11.15 | 11.15 | - | 36.33 | - | 32.12 |
Pretax Income | 3,931 | 3,651 | 3,004 | 2,578 | 1,794 | 2,400 |
Income Tax Expense | 431.63 | 373.06 | 380.14 | 172.87 | 89.56 | 167.1 |
Earnings From Continuing Ops. | 3,500 | 3,278 | 2,624 | 2,406 | 1,705 | 2,232 |
Minority Interest in Earnings | -708.67 | -568.68 | -268.64 | -109.74 | -109.46 | -365.76 |
Net Income | 2,791 | 2,709 | 2,355 | 2,296 | 1,595 | 1,867 |
Net Income to Common | 2,791 | 2,709 | 2,355 | 2,296 | 1,595 | 1,867 |
Net Income Growth | 29.66% | 15.05% | 2.58% | 43.91% | -14.54% | 23.28% |
Shares Outstanding (Basic) | 1,023 | 1,023 | 1,023 | 1,023 | 1,023 | 1,023 |
Shares Outstanding (Diluted) | 1,023 | 1,023 | 1,023 | 1,023 | 1,023 | 1,023 |
Shares Change | -0.27% | - | - | - | - | - |
EPS (Basic) | 2.73 | 2.65 | 2.30 | 2.24 | 1.56 | 1.82 |
EPS (Diluted) | 2.73 | 2.65 | 2.30 | 2.24 | 1.56 | 1.82 |
EPS Growth | 30.01% | 15.05% | 2.58% | 43.91% | -14.54% | 23.28% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,121 | -1,144 | -592.34 | -1,477 | -2,866 | -243.42 |
Free Cash Flow Per Share | -2.07 | -1.12 | -0.58 | -1.44 | -2.80 | -0.24 |
Dividend Per Share | 0.575 | 0.575 | 0.558 | 0.390 | 0.434 | 0.350 |
Dividend Growth | - | 3.10% | 43.19% | -10.23% | 24.03% | -23.43% |
Profit Margin | 16.43% | 21.83% | 19.30% | 27.78% | 24.47% | 36.90% |
Free Cash Flow Margin | -12.48% | -9.22% | -4.86% | -17.87% | -43.97% | -4.81% |
EBITDA | 4,435 | 4,166 | 3,878 | 3,246 | 2,264 | 2,567 |
EBITDA Margin | 26.11% | 33.57% | 31.78% | 39.28% | 34.73% | 50.74% |
D&A For EBITDA | 522.7 | 636.77 | 600.64 | 521.61 | 347.28 | 136.02 |
EBIT | 3,912 | 3,529 | 3,277 | 2,725 | 1,917 | 2,431 |
EBIT Margin | 23.03% | 28.44% | 26.86% | 32.97% | 29.41% | 48.05% |
Effective Tax Rate | 10.98% | 10.22% | 12.65% | 6.71% | 4.99% | 6.96% |
Revenue as Reported | 16,986 | 12,409 | 12,202 | 8,265 | 6,519 | 5,059 |