Adam Sugar Mills Limited (PSX:ADAMS)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
70.08
-2.04 (-2.83%)
At close: Nov 6, 2026

Adam Sugar Mills Financials Overview

Millions PKR. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
10,13710,8418,0555,4265,4232,881
Revenue Growth
12.79%34.58%48.45%0.07%88.24%-18.95%
Gross Profit
563.95707.56899.04638.05704.52406.56
Operating Income
224.84367.83648.96377.25503.52276.39
Net Income
-102.5546.1373.09117.52158.39195.67
Earnings Per Share
-5.932.674.236.809.1611.32
EPS Growth
--36.88%-37.81%-25.81%-19.05%-38.57%

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Pakistan
10,1379,8967,8835,0815,4232,881
Export
-944.88172.33345.47--
Total
10,13710,8418,0555,4265,4232,881

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
223.7151.8378.0560.4490.02217.11
Total Debt
3,8751,5013,0761,0941,2051,065
Net Cash (Debt)
-3,651-1,449-2,998-1,034-1,115-847.86
Net Cash Growth
------
Net Cash Per Share
-211.21-83.79-173.41-59.79-64.51-49.03

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
149.062,066-1,731252.65185.8410.31
Capital Expenditures
-205.64-488-147.19-192.45-350.36-123.54
Free Cash Flow
-56.581,578-1,87860.2-164.52-113.24
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
5.56%6.53%11.16%11.76%12.99%14.11%
Operating Margin
2.22%3.39%8.06%6.95%9.29%9.59%
Pretax Margin
-0.85%0.82%1.32%2.43%5.96%6.07%
Profit Margin
-1.01%0.43%0.91%2.17%2.92%6.79%
FCF Margin
-0.56%14.56%-23.32%1.11%-3.03%-3.93%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
4.0004.0001.5005.0002.5002.000
Dividend Per Share Growth
166.67%166.67%-70.00%100.00%25.00%-50.00%
Dividend Yield
5.71%5.68%3.56%14.71%10.10%6.13%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
-26.419.965.002.702.88
P/FCF Ratio
-0.77-9.77--
PS Ratio
0.120.110.090.110.080.20