Adam Sugar Mills Limited (PSX:ADAMS)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
64.42
+0.05 (0.08%)
At close: Jul 27, 2026

Adam Sugar Mills Financials Overview

Millions PKR. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
10,13710,8418,0555,4265,4232,881
Revenue Growth
12.79%34.58%48.45%0.07%88.24%-18.95%
Gross Profit
563.95707.56899.04638.05704.52406.56
Operating Income
224.84367.83648.96377.25503.52276.39
Net Income
-102.5546.1373.09117.52158.39195.67
Earnings Per Share
-5.932.674.236.809.1611.32
EPS Growth
--36.88%-37.81%-25.81%-19.05%-38.57%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Pakistan
10,3789,8967,8835,0815,4232,881
Export
-944.88172.33345.47--
Total
10,43510,8418,0555,4265,4232,881

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
223.7151.8378.0560.4490.02217.11
Total Debt
3,8751,5013,0761,0941,2051,065
Net Cash (Debt)
-3,651-1,449-2,998-1,034-1,115-847.86
Net Cash Growth
------
Net Cash Per Share
-211.21-83.79-173.41-59.79-64.51-49.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
149.062,066-1,731252.65185.8410.31
Capital Expenditures
-205.64-488-147.19-192.45-350.36-123.54
Free Cash Flow
-56.581,578-1,87860.2-164.52-113.24
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
5.56%6.53%11.16%11.76%12.99%14.11%
Operating Margin
2.22%3.39%8.06%6.95%9.29%9.59%
Pretax Margin
-0.85%0.82%1.32%2.43%5.96%6.07%
Profit Margin
-1.01%0.43%0.91%2.17%2.92%6.79%
FCF Margin
-0.56%14.56%-23.32%1.11%-3.03%-3.93%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
4.0004.0001.5005.0002.5002.000
Dividend Per Share Growth
166.67%166.67%-70.00%100.00%25.00%-50.00%
Dividend Yield
6.21%5.96%3.85%17.41%13.79%8.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
7.3426.419.965.002.702.88
P/FCF Ratio
-0.77-9.77--
PS Ratio
0.110.110.090.110.080.20