AGP Limited (PSX:AGP)
Pakistan · Delayed Price · Currency is PKR 239.38
-2.09 (-0.87%)
At close: Feb 13, 2026
AGP Limited Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 27,726 | 25,034 | 18,743 | 14,459 | 9,317 | 6,946 | |
Revenue Growth (YoY) | 18.21% | 33.56% | 29.63% | 55.19% | 34.12% | 11.08% |
Cost of Revenue | 10,972 | 10,552 | 8,766 | 7,162 | 4,292 | 3,099 |
Gross Profit | 16,753 | 14,481 | 9,977 | 7,297 | 5,024 | 3,848 |
Selling, General & Admin | 8,253 | 7,175 | 5,561 | 4,173 | 2,405 | 1,618 |
Other Operating Expenses | 361.72 | 265.87 | 130.24 | 154.01 | 149.47 | 150.51 |
Operating Expenses | 8,615 | 7,441 | 5,692 | 4,327 | 2,554 | 1,768 |
Operating Income | 8,139 | 7,040 | 4,285 | 2,969 | 2,470 | 2,080 |
Interest Expense | -1,600 | -2,640 | -1,597 | -524.2 | -197.48 | -144.01 |
Interest & Investment Income | 100.08 | 100.08 | 92.38 | 45.21 | 22.33 | 13.75 |
Currency Exchange Gain (Loss) | -35.89 | -35.89 | -143.7 | -83.64 | -7.73 | -30.94 |
Other Non Operating Income (Expenses) | -45.99 | -33.06 | -11.12 | 16.5 | 18.76 | 8.36 |
EBT Excluding Unusual Items | 6,556 | 4,431 | 2,626 | 2,423 | 2,306 | 1,927 |
Gain (Loss) on Sale of Investments | - | - | - | 0.42 | - | - |
Gain (Loss) on Sale of Assets | 15.7 | 15.7 | 8.59 | 17.23 | 1.92 | 1.7 |
Asset Writedown | - | - | - | - | - | -1.73 |
Pretax Income | 6,572 | 4,447 | 2,635 | 2,441 | 2,308 | 1,927 |
Income Tax Expense | 2,348 | 1,486 | 811.41 | 736.12 | 461.78 | 339.25 |
Earnings From Continuing Operations | 4,224 | 2,961 | 1,823 | 1,705 | 1,846 | 1,587 |
Minority Interest in Earnings | -529.62 | -290.87 | -257.99 | -134.83 | -98.79 | - |
Net Income | 3,695 | 2,670 | 1,565 | 1,570 | 1,747 | 1,587 |
Net Income to Common | 3,695 | 2,670 | 1,565 | 1,570 | 1,747 | 1,587 |
Net Income Growth | 79.03% | 70.58% | -0.31% | -10.14% | 10.06% | 9.75% |
Shares Outstanding (Basic) | 280 | 280 | 280 | 280 | 280 | 280 |
Shares Outstanding (Diluted) | 280 | 280 | 280 | 280 | 280 | 280 |
Shares Change (YoY) | 0.20% | - | - | - | - | - |
EPS (Basic) | 13.19 | 9.53 | 5.59 | 5.61 | 6.24 | 5.67 |
EPS (Diluted) | 13.19 | 9.53 | 5.59 | 5.61 | 6.24 | 5.67 |
EPS Growth | 78.68% | 70.58% | -0.31% | -10.14% | 10.06% | 9.75% |
Free Cash Flow | 5,106 | 4,454 | 1,792 | 136.01 | 1,628 | 1,235 |
Free Cash Flow Per Share | 18.23 | 15.91 | 6.40 | 0.49 | 5.81 | 4.41 |
Dividend Per Share | 6.000 | 4.000 | 2.500 | 2.000 | 2.500 | 2.000 |
Dividend Growth | 140.00% | 60.00% | 25.00% | -20.00% | 25.00% | -38.46% |
Gross Margin | 60.42% | 57.85% | 53.23% | 50.46% | 53.93% | 55.39% |
Operating Margin | 29.35% | 28.12% | 22.86% | 20.54% | 26.51% | 29.94% |
Profit Margin | 13.33% | 10.66% | 8.35% | 10.86% | 18.75% | 22.85% |
Free Cash Flow Margin | 18.42% | 17.79% | 9.56% | 0.94% | 17.47% | 17.77% |
EBITDA | 8,517 | 7,396 | 4,588 | 3,208 | 2,638 | 2,217 |
EBITDA Margin | 30.72% | 29.55% | 24.48% | 22.19% | 28.32% | 31.92% |
D&A For EBITDA | 378.58 | 356.29 | 303.33 | 238.97 | 168.18 | 137.42 |
EBIT | 8,139 | 7,040 | 4,285 | 2,969 | 2,470 | 2,080 |
EBIT Margin | 29.35% | 28.12% | 22.86% | 20.54% | 26.51% | 29.94% |
Effective Tax Rate | 35.72% | 33.42% | 30.80% | 30.16% | 20.01% | 17.61% |
Advertising Expenses | - | 1,225 | 886.76 | 587.4 | 339.63 | 287.05 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.