Altern Energy Limited (PSX:ALTN)

Altern Energy Balance Sheet

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Cash & Equivalents	484.29	552.08	1,776	629.61	1,374	416.59
Trading Asset Securities	15,101	3,434	1,422	265.59	103.06	-
Accounts Receivable	-	14,230	15,325	13,183	16,109	14,027
Other Receivables	-	2,022	1,850	1,452	1,337	1,376
Inventory	40.5	1,178	1,135	1,131	1,131	1,157
Prepaid Expenses	-	150.8	125.74	85.87	70.78	69.29
Loans Receivable Current	1,723	0.92	0.68	1.18	1.36	1.72
Other Current Assets	-	112.37	7.88	43.94	49.49	61.74
Total Current Assets	17,350	21,680	21,642	16,792	20,175	17,110
Property, Plant & Equipment	362.14	10,478	11,968	12,979	14,497	16,075
Other Intangible Assets	0.2	9.78	13.25	9.5	1.63	0.29
Long-Term Loans Receivable	1.31	1.99	1.13	1.82	3	1.17
Other Long-Term Assets	0.38	0.61	0.71	0.51	0.75	0.74
Total Assets	17,714	32,171	33,625	29,783	34,677	33,187
Accounts Payable	721.89	42.92	30.5	33.03	11.25	15.87
Accrued Expenses	-	116.52	554.57	499.01	372.22	421.91
Short-Term Debt	-	-	1.17	2,820	4.35	2,345
Current Income Taxes Payable	76.4	17.69	108.82	151.53	-	-
Other Current Liabilities	19.49	3,159	1,293	1,984	627.77	584.44
Total Current Liabilities	817.78	3,336	1,988	5,487	1,016	3,367
Pension & Post-Retirement Benefits	16.49	15.84	16.17	17.41	15.08	21.91
Long-Term Deferred Tax Liabilities	487.78	1,024	1,162	1,064	1,468	-
Total Liabilities	1,322	4,376	3,167	6,569	2,498	3,389
Common Stock	3,634	3,634	3,634	3,634	3,634	3,634
Additional Paid-In Capital	41.66	41.66	41.66	41.66	41.66	41.66
Retained Earnings	6,292	12,919	14,356	10,075	15,446	14,638
Total Common Equity	9,968	16,594	18,031	13,750	19,122	18,313
Minority Interest	6,424	11,200	12,427	9,464	13,057	11,484
Shareholders' Equity	16,392	27,794	30,458	23,214	32,179	29,798
Total Liabilities & Equity	17,714	32,171	33,625	29,783	34,677	33,187
Total Debt	-	-	1.17	2,820	4.35	2,345
Net Cash (Debt)	15,586	3,986	3,197	-1,925	1,472	-1,928
Net Cash Growth	242.01%	24.68%	-	-	-	-
Net Cash Per Share	42.92	10.97	8.80	-5.30	4.05	-5.31
Filing Date Shares Outstanding	363.38	363.38	363.38	363.38	363.38	363.38
Total Common Shares Outstanding	363.38	363.38	363.38	363.38	363.38	363.38
Working Capital	16,532	18,344	19,654	11,304	19,160	13,743
Book Value Per Share	27.43	45.67	49.62	37.84	52.62	50.40
Tangible Book Value	9,968	16,585	18,018	13,741	19,120	18,313
Tangible Book Value Per Share	27.43	45.64	49.58	37.81	52.62	50.40
Land	-	59.41	59.41	59.41	59.41	59.41
Buildings	-	1,937	1,937	1,937	1,937	1,934
Machinery	-	42,239	42,239	41,789	41,790	41,782
Construction In Progress	-	-	-	-	5.94	1.08

Source: S&P Global Market Intelligence. Utility template. Financial Sources.