Azgard Nine Limited (PSX:ANL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
12.39
-0.16 (-1.27%)
At close: Oct 1, 2025

Azgard Nine Cash Flow Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Net Income
701.8529.581,470693.057,559
Upgrade
Depreciation & Amortization
-791.83818.53380.61385.24
Upgrade
Other Amortization
-290.16394.47379.173.75
Upgrade
Loss (Gain) From Sale of Assets
--0.632.48-104.734.77
Upgrade
Loss (Gain) From Sale of Investments
-6.99---
Upgrade
Provision & Write-off of Bad Debts
-1.11.11.125.29
Upgrade
Other Operating Activities
1,717398.76237.52306.82-6,755
Upgrade
Change in Accounts Receivable
-2,307-2,104-2,016-193
Upgrade
Change in Inventory
--2,693476.28-820.24-1,429
Upgrade
Change in Accounts Payable
-404.36-575.551,8001,096
Upgrade
Change in Other Net Operating Assets
--792.54746.2226.58-366.97
Upgrade
Operating Cash Flow
2,4191,2441,467845.8330.35
Upgrade
Operating Cash Flow Growth
94.50%-15.23%73.47%156.03%-75.40%
Upgrade
Capital Expenditures
-1,979-1,204-362.48-840.55-757.29
Upgrade
Sale of Property, Plant & Equipment
17.1218.4349.62388.01835.31
Upgrade
Investment in Securities
16.82-10.5---
Upgrade
Other Investing Activities
0.6-306.02--
Upgrade
Investing Cash Flow
-1,945-1,196293.16-452.5478.02
Upgrade
Short-Term Debt Issued
122.79470.46-77.37-
Upgrade
Total Debt Issued
122.79470.46-77.37-
Upgrade
Short-Term Debt Repaid
---820.11--200.3
Upgrade
Long-Term Debt Repaid
-0.22-0.55-132.74-5.3-335.82
Upgrade
Total Debt Repaid
-0.22-0.55-952.85-5.3-536.13
Upgrade
Net Debt Issued (Repaid)
122.57469.91-952.8572.07-536.13
Upgrade
Repurchase of Common Stock
-509.56-429.26-228.67--228.74
Upgrade
Preferred Dividends Paid
--9.41---
Upgrade
Dividends Paid
--9.41---
Upgrade
Other Financing Activities
-58.75----
Upgrade
Financing Cash Flow
-445.74-7.03-1,18272.07-764.87
Upgrade
Foreign Exchange Rate Adjustments
4.06----
Upgrade
Net Cash Flow
32.7841.04578.8465.33-356.5
Upgrade
Free Cash Flow
439.9340.181,1055.24-426.94
Upgrade
Free Cash Flow Growth
994.95%-96.36%20974.18%--
Upgrade
Free Cash Flow Margin
1.08%0.11%3.50%0.02%-1.93%
Upgrade
Free Cash Flow Per Share
0.900.082.250.01-0.87
Upgrade
Cash Interest Paid
-425.19304.89218.89418.56
Upgrade
Cash Income Tax Paid
-460.65355.08331.62250.43
Upgrade
Levered Free Cash Flow
-1,274-46.391,408380.61-4,802
Upgrade
Unlevered Free Cash Flow
-368.5823.31,255182.23-4,380
Upgrade
Change in Working Capital
--774.11-1,457-810.22-892.7
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.