Azgard Nine Ratios and Metrics

Market cap in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Market Capitalization	5,011	5,420	3,710	2,948	5,051	16,653
Market Cap Growth	26.84%	46.09%	25.83%	-41.63%	-69.67%	113.55%
Enterprise Value	10,690	12,243	10,818	11,450	16,120	29,148
Last Close Price	10.22	11.03	7.55	6.00	10.28	33.89
PE Ratio	6.35	7.72	5.49	2.01	7.29	2.20
PS Ratio	0.12	0.13	0.10	0.09	0.15	0.76
PB Ratio	0.33	0.37	0.27	0.22	0.43	2.08
P/TBV Ratio	0.33	0.37	0.27	0.22	0.43	2.08
P/FCF Ratio	8.72	12.32	52.40	2.67	963.66	-
P/OCF Ratio	1.20	2.24	2.91	2.01	5.97	50.41
EV/Sales Ratio	0.26	0.30	0.30	0.36	0.48	1.32
EV/EBITDA Ratio	3.90	4.04	4.34	3.07	6.38	14.69
EV/EBIT Ratio	5.13	5.61	6.35	3.94	7.51	18.21
EV/FCF Ratio	18.60	27.83	152.81	10.37	3075.32	-
Debt / Equity Ratio	0.47	0.54	0.56	0.56	0.71	1.42
Debt / EBITDA Ratio	2.64	2.64	3.10	2.02	3.34	5.70
Debt / FCF Ratio	12.61	18.16	109.40	6.81	1609.18	-
Net Debt / Equity Ratio	0.37	0.45	0.48	0.48	0.62	1.29
Net Debt / EBITDA Ratio	2.07	2.18	2.68	1.72	2.93	5.19
Net Debt / FCF Ratio	9.88	15.00	94.35	5.81	1411.93	-24.09
Asset Turnover	1.44	1.41	1.34	1.22	1.40	0.97
Inventory Turnover	5.71	5.17	4.97	4.98	5.65	4.69
Quick Ratio	0.79	0.79	0.72	1.09	0.83	1.21
Current Ratio	1.87	1.88	1.92	2.02	1.79	2.81
Return on Equity (ROE)	5.35%	4.91%	4.98%	11.66%	6.97%	165.87%
Return on Assets (ROA)	4.62%	4.72%	3.91%	7.03%	5.55%	4.39%
Return on Invested Capital (ROIC)	4.96%	5.03%	4.89%	11.44%	6.91%	9.82%
Return on Capital Employed (ROCE)	9.80%	10.80%	8.80%	16.00%	12.40%	8.80%
Earnings Yield	15.71%	12.95%	18.20%	49.88%	13.72%	45.39%
FCF Yield	11.47%	8.12%	1.91%	37.47%	0.10%	-2.56%
Payout Ratio	-	-	1.39%	-	-	-
Buyback Yield / Dilution	0.69%	-	-	-	-	-6.09%