AN Textile Mills Income Statement

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	4,731	4,492	3,460	1,677	2,807	2,097
Revenue Growth (YoY)	22.39%	29.84%	106.37%	-40.26%	33.87%	59.42%
Cost of Revenue	4,624	4,441	3,393	1,762	2,616	1,773
Gross Profit	107.16	51.81	67.49	-85.2	190.49	323.94
Selling, General & Admin	77.57	68.57	72.26	54.3	56.45	50.6
Other Operating Expenses	0.02	0.02	21.42	0.23	8.39	18.29
Operating Expenses	77.59	68.59	93.68	54.52	64.84	68.9
Operating Income	29.58	-16.78	-26.18	-139.72	125.66	255.05
Interest Expense	-47.09	-47.94	-48.99	-94.57	-29.07	-34.61
Other Non Operating Income (Expenses)	-1.64	-1.64	3.61	-1.13	-1.45	12.07
EBT Excluding Unusual Items	-19.15	-66.36	-71.57	-235.42	95.14	232.51
Gain (Loss) on Sale of Investments	-	-	-	-	0.14	0.37
Gain (Loss) on Sale of Assets	0.37	0.37	0.28	3.66	10.69	4.06
Asset Writedown	-	-	-	-	-	2.09
Pretax Income	-18.79	-65.99	-71.29	-231.76	105.97	239.02
Income Tax Expense	43.51	37.02	39.09	-36.03	9.47	119.53
Earnings From Continuing Operations	-62.3	-103.01	-110.38	-195.74	96.5	119.5
Net Income	-62.3	-103.01	-110.38	-195.74	96.5	119.5
Net Income to Common	-62.3	-103.01	-110.38	-195.74	96.5	119.5
Net Income Growth	-	-	-	-	-19.25%	-
Shares Outstanding (Basic)	10	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10	10
EPS (Basic)	-6.45	-10.66	-11.43	-20.26	9.99	12.37
EPS (Diluted)	-6.45	-10.66	-11.43	-20.26	9.99	12.37
EPS Growth	-	-	-	-	-19.25%	-
Free Cash Flow	-121.74	-191.48	89.31	-7.42	-226.88	-28.89
Free Cash Flow Per Share	-12.60	-19.82	9.25	-0.77	-23.49	-2.99
Dividend Per Share	-	-	-	-	-	0.700
Gross Margin	2.27%	1.15%	1.95%	-5.08%	6.79%	15.45%
Operating Margin	0.63%	-0.37%	-0.76%	-8.33%	4.48%	12.16%
Profit Margin	-1.32%	-2.29%	-3.19%	-11.67%	3.44%	5.70%
Free Cash Flow Margin	-2.57%	-4.26%	2.58%	-0.44%	-8.08%	-1.38%
EBITDA	75.85	42.52	30.39	-90.78	175.24	299.75
EBITDA Margin	1.60%	0.95%	0.88%	-5.42%	6.24%	14.30%
D&A For EBITDA	46.27	59.3	56.57	48.94	49.58	44.71
EBIT	29.58	-16.78	-26.18	-139.72	125.66	255.05
EBIT Margin	0.63%	-0.37%	-0.76%	-8.33%	4.48%	12.16%
Effective Tax Rate	-	-	-	-	8.94%	50.01%
Advertising Expenses	-	0.15	0.24	0.14	0.19	0.18

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.