Atlas Honda Limited (PSX:ATLH)
Pakistan · Delayed Price · Currency is PKR 1,605.31
-41.11 (-2.50%)
At close: Mar 6, 2026
Atlas Honda Income Statement
Financials in millions PKR. Fiscal year is April - March.
Millions PKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 255,613 | 203,894 | 159,292 | 135,486 | 131,930 | 93,157 | |
Revenue Growth (YoY) | 34.02% | 28.00% | 17.57% | 2.70% | 41.62% | 9.89% |
Cost of Revenue | 222,229 | 181,787 | 147,113 | 125,843 | 122,066 | 86,298 |
Gross Profit | 33,384 | 22,107 | 12,179 | 9,643 | 9,864 | 6,859 |
Selling, General & Admin | 6,577 | 5,642 | 4,677 | 3,864 | 3,438 | 2,598 |
Other Operating Expenses | 3,521 | 897.23 | 495.5 | 508.05 | 509.01 | 343.11 |
Operating Expenses | 10,098 | 6,539 | 5,173 | 4,372 | 3,947 | 2,941 |
Operating Income | 23,285 | 15,568 | 7,006 | 5,271 | 5,917 | 3,918 |
Interest Expense | -98.79 | -67.99 | -55.68 | -27.31 | -26.37 | -35.13 |
Interest & Investment Income | 2,276 | 2,276 | 3,331 | 2,376 | 1,285 | 692.96 |
Earnings From Equity Investments | 67.67 | 54.64 | 12.48 | 0.32 | 16.91 | 9.33 |
Currency Exchange Gain (Loss) | -95.39 | -95.39 | 335.35 | -1,544 | 15.98 | -8.85 |
Other Non Operating Income (Expenses) | -57.5 | -57.49 | -46.42 | -48.72 | -33.28 | -27.79 |
EBT Excluding Unusual Items | 25,378 | 17,678 | 10,583 | 6,027 | 7,175 | 4,549 |
Gain (Loss) on Sale of Investments | 6,793 | 6,793 | 5,320 | 2,111 | 711.23 | 666.2 |
Gain (Loss) on Sale of Assets | -55.81 | -55.81 | -164.42 | -34.28 | -66.55 | -62.78 |
Asset Writedown | -73.63 | -73.63 | - | - | - | - |
Pretax Income | 32,041 | 24,342 | 15,738 | 8,103 | 7,820 | 5,152 |
Income Tax Expense | 12,187 | 9,090 | 6,030 | 3,099 | 2,234 | 1,558 |
Net Income | 19,854 | 15,252 | 9,708 | 5,004 | 5,585 | 3,595 |
Net Income to Common | 19,854 | 15,252 | 9,708 | 5,004 | 5,585 | 3,595 |
Net Income Growth | 39.05% | 57.10% | 94.00% | -10.40% | 55.37% | 16.78% |
Shares Outstanding (Basic) | 124 | 124 | 124 | 124 | 124 | 124 |
Shares Outstanding (Diluted) | 124 | 124 | 124 | 124 | 124 | 124 |
EPS (Basic) | 160.00 | 122.91 | 78.24 | 40.33 | 45.01 | 28.97 |
EPS (Diluted) | 160.00 | 122.91 | 78.24 | 40.33 | 45.01 | 28.97 |
EPS Growth | 39.05% | 57.10% | 94.00% | -10.40% | 55.37% | 16.78% |
Free Cash Flow | 13,246 | 14,378 | 6,509 | 19,111 | 4,360 | 13,365 |
Free Cash Flow Per Share | 106.75 | 115.87 | 52.46 | 154.01 | 35.14 | 107.70 |
Dividend Per Share | 88.000 | 74.000 | 47.000 | 24.000 | 27.000 | 17.500 |
Dividend Growth | 41.94% | 57.45% | 95.83% | -11.11% | 54.29% | 16.67% |
Gross Margin | 13.06% | 10.84% | 7.65% | 7.12% | 7.48% | 7.36% |
Operating Margin | 9.11% | 7.63% | 4.40% | 3.89% | 4.49% | 4.21% |
Profit Margin | 7.77% | 7.48% | 6.09% | 3.69% | 4.23% | 3.86% |
Free Cash Flow Margin | 5.18% | 7.05% | 4.09% | 14.11% | 3.31% | 14.35% |
EBITDA | 24,924 | 17,111 | 8,468 | 6,597 | 7,102 | 5,129 |
EBITDA Margin | 9.75% | 8.39% | 5.32% | 4.87% | 5.38% | 5.51% |
D&A For EBITDA | 1,639 | 1,543 | 1,461 | 1,326 | 1,185 | 1,211 |
EBIT | 23,285 | 15,568 | 7,006 | 5,271 | 5,917 | 3,918 |
EBIT Margin | 9.11% | 7.63% | 4.40% | 3.89% | 4.49% | 4.21% |
Effective Tax Rate | 38.04% | 37.34% | 38.31% | 38.24% | 28.57% | 30.23% |
Advertising Expenses | - | 783.55 | 788.73 | 653.34 | 533.85 | 407.75 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.