Atlas Honda Limited (PSX:ATLH)
1,454.71
+21.36 (1.49%)
At close: Oct 31, 2025
Atlas Honda Income Statement
Financials in millions PKR. Fiscal year is April - March.
Millions PKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 236,288 | 203,894 | 159,292 | 135,486 | 131,930 | 93,157 | Upgrade | |
Revenue Growth (YoY) | 32.71% | 28.00% | 17.57% | 2.70% | 41.62% | 9.89% | Upgrade |
Cost of Revenue | 206,578 | 181,787 | 147,113 | 125,843 | 122,066 | 86,298 | Upgrade |
Gross Profit | 29,710 | 22,107 | 12,179 | 9,643 | 9,864 | 6,859 | Upgrade |
Selling, General & Admin | 6,256 | 5,642 | 4,677 | 3,864 | 3,438 | 2,598 | Upgrade |
Other Operating Expenses | 2,962 | 897.23 | 495.5 | 508.05 | 509.01 | 343.11 | Upgrade |
Operating Expenses | 9,218 | 6,539 | 5,173 | 4,372 | 3,947 | 2,941 | Upgrade |
Operating Income | 20,492 | 15,568 | 7,006 | 5,271 | 5,917 | 3,918 | Upgrade |
Interest Expense | -91.89 | -67.99 | -55.68 | -27.31 | -26.37 | -35.13 | Upgrade |
Interest & Investment Income | 2,276 | 2,276 | 3,331 | 2,376 | 1,285 | 692.96 | Upgrade |
Earnings From Equity Investments | 57.53 | 54.64 | 12.48 | 0.32 | 16.91 | 9.33 | Upgrade |
Currency Exchange Gain (Loss) | -95.39 | -95.39 | 335.35 | -1,544 | 15.98 | -8.85 | Upgrade |
Other Non Operating Income (Expenses) | -57.49 | -57.49 | -46.42 | -48.72 | -33.28 | -27.79 | Upgrade |
EBT Excluding Unusual Items | 22,581 | 17,678 | 10,583 | 6,027 | 7,175 | 4,549 | Upgrade |
Gain (Loss) on Sale of Investments | 6,793 | 6,793 | 5,320 | 2,111 | 711.23 | 666.2 | Upgrade |
Gain (Loss) on Sale of Assets | -55.81 | -55.81 | -164.42 | -34.28 | -66.55 | -62.78 | Upgrade |
Asset Writedown | -73.63 | -73.63 | - | - | - | - | Upgrade |
Pretax Income | 29,245 | 24,342 | 15,738 | 8,103 | 7,820 | 5,152 | Upgrade |
Income Tax Expense | 10,996 | 9,090 | 6,030 | 3,099 | 2,234 | 1,558 | Upgrade |
Net Income | 18,249 | 15,252 | 9,708 | 5,004 | 5,585 | 3,595 | Upgrade |
Net Income to Common | 18,249 | 15,252 | 9,708 | 5,004 | 5,585 | 3,595 | Upgrade |
Net Income Growth | 42.91% | 57.10% | 94.00% | -10.40% | 55.37% | 16.78% | Upgrade |
Shares Outstanding (Basic) | 124 | 124 | 124 | 124 | 124 | 124 | Upgrade |
Shares Outstanding (Diluted) | 124 | 124 | 124 | 124 | 124 | 124 | Upgrade |
Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade |
EPS (Basic) | 147.06 | 122.91 | 78.24 | 40.33 | 45.01 | 28.97 | Upgrade |
EPS (Diluted) | 147.06 | 122.91 | 78.24 | 40.33 | 45.01 | 28.97 | Upgrade |
EPS Growth | 42.90% | 57.10% | 94.00% | -10.40% | 55.37% | 16.78% | Upgrade |
Free Cash Flow | 24,074 | 14,378 | 6,509 | 19,111 | 4,360 | 13,365 | Upgrade |
Free Cash Flow Per Share | 194.00 | 115.87 | 52.46 | 154.01 | 35.14 | 107.70 | Upgrade |
Dividend Per Share | 42.000 | 74.000 | 47.000 | 24.000 | 27.000 | 17.500 | Upgrade |
Dividend Growth | -32.26% | 57.45% | 95.83% | -11.11% | 54.29% | 16.67% | Upgrade |
Gross Margin | 12.57% | 10.84% | 7.65% | 7.12% | 7.48% | 7.36% | Upgrade |
Operating Margin | 8.67% | 7.63% | 4.40% | 3.89% | 4.49% | 4.21% | Upgrade |
Profit Margin | 7.72% | 7.48% | 6.09% | 3.69% | 4.23% | 3.86% | Upgrade |
Free Cash Flow Margin | 10.19% | 7.05% | 4.09% | 14.11% | 3.31% | 14.35% | Upgrade |
EBITDA | 22,122 | 17,111 | 8,468 | 6,597 | 7,102 | 5,129 | Upgrade |
EBITDA Margin | 9.36% | 8.39% | 5.32% | 4.87% | 5.38% | 5.51% | Upgrade |
D&A For EBITDA | 1,630 | 1,543 | 1,461 | 1,326 | 1,185 | 1,211 | Upgrade |
EBIT | 20,492 | 15,568 | 7,006 | 5,271 | 5,917 | 3,918 | Upgrade |
EBIT Margin | 8.67% | 7.63% | 4.40% | 3.89% | 4.49% | 4.21% | Upgrade |
Effective Tax Rate | 37.60% | 37.34% | 38.31% | 38.24% | 28.57% | 30.23% | Upgrade |
Advertising Expenses | - | 783.55 | 788.73 | 653.34 | 533.85 | 407.75 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.