Avanceon Limited (PSX:AVN)
Pakistan · Delayed Price · Currency is PKR 29.00
-0.99 (-3.30%)
At close: Sep 8, 2026
Avanceon Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,685 | 15,885 | 16,156 | 17,767 | 9,538 | 7,118 | |
Revenue Growth | 9.59% | -1.68% | -9.07% | 86.27% | 34.01% | 10.45% |
Cost of Revenue | 13,176 | 11,720 | 11,896 | 12,162 | 7,032 | 4,840 |
Gross Profit | 4,509 | 4,165 | 4,260 | 5,606 | 2,507 | 2,278 |
Selling, General & Admin | 3,324 | 2,732 | 2,489 | 2,492 | 1,818 | 931.12 |
Other Operating Expenses | 426.29 | 229.52 | -76.71 | -854.45 | -31.65 | -26.9 |
Operating Expenses | 3,751 | 2,961 | 2,413 | 1,638 | 1,786 | 906.6 |
Operating Income | 758.72 | 1,204 | 1,848 | 3,968 | 720.93 | 1,371 |
Interest Expense | -222.74 | -254.89 | -186.37 | -238.22 | -66.99 | -62.5 |
Interest & Investment Income | 3.6 | 3.98 | 9.75 | 13.7 | 6.89 | 4.46 |
Earnings From Equity Investments | 23.66 | 23.66 | 179.51 | 110.37 | - | - |
Currency Exchange Gain (Loss) | 6.34 | -29.81 | -103.56 | 28.76 | 562.17 | 494.52 |
Other Non Operating Income (Expenses) | -257.98 | -257.98 | -261.52 | -170.41 | -156.06 | -62.12 |
EBT Excluding Unusual Items | 311.61 | 689.08 | 1,485 | 3,712 | 1,067 | 1,745 |
Gain (Loss) on Sale of Investments | 0.04 | 0.04 | - | -0.02 | - | 0.28 |
Gain (Loss) on Sale of Assets | 22.79 | 12.77 | 8.22 | 8.57 | 14.8 | 12.96 |
Other Unusual Items | 118.49 | 118.49 | - | - | - | - |
Pretax Income | 452.93 | 820.38 | 1,494 | 3,720 | 1,082 | 1,759 |
Income Tax Expense | 225.91 | 165.52 | -567.8 | 1,110 | 154.67 | 158.61 |
Earnings From Continuing Operations | 227.02 | 654.86 | 2,061 | 2,611 | 927.08 | 1,600 |
Minority Interest in Earnings | -5.71 | -7.42 | -52.64 | -95.35 | -81.01 | -23.06 |
Net Income | 221.3 | 647.44 | 2,009 | 2,515 | 846.06 | 1,577 |
Net Income to Common | 221.3 | 647.44 | 2,009 | 2,515 | 846.06 | 1,577 |
Net Income Growth | -89.78% | -67.77% | -20.14% | 197.31% | -46.35% | 50.91% |
Shares Outstanding (Basic) | 423 | 419 | 393 | 414 | 413 | 412 |
Shares Outstanding (Diluted) | 423 | 424 | 402 | 420 | 420 | 418 |
Shares Change | 9.64% | 5.45% | -4.31% | 0.04% | 0.35% | 1.72% |
EPS (Basic) | 0.52 | 1.54 | 5.11 | 6.08 | 2.05 | 3.83 |
EPS (Diluted) | 0.52 | 1.53 | 5.00 | 5.99 | 2.02 | 3.77 |
EPS Growth | -90.67% | -69.40% | -16.53% | 196.80% | -46.48% | 48.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 306.59 | -904.97 | 467.7 | -733.29 | 72.3 | -109.68 |
Free Cash Flow Per Share | 0.72 | -2.14 | 1.16 | -1.75 | 0.17 | -0.26 |
Dividend Per Share | 1.000 | 1.000 | - | 1.818 | - | 0.632 |
Dividend Growth | - | - | - | - | - | 20.00% |
Gross Margin | 25.50% | 26.22% | 26.37% | 31.55% | 26.28% | 32.00% |
Operating Margin | 4.29% | 7.58% | 11.44% | 22.33% | 7.56% | 19.26% |
Profit Margin | 1.25% | 4.08% | 12.43% | 14.16% | 8.87% | 22.16% |
Free Cash Flow Margin | 1.73% | -5.70% | 2.90% | -4.13% | 0.76% | -1.54% |
EBITDA | 923.22 | 1,374 | 2,006 | 4,027 | 772.71 | 1,393 |
EBITDA Margin | 5.22% | 8.65% | 12.41% | 22.66% | 8.10% | 19.57% |
D&A For EBITDA | 164.5 | 170.1 | 157.89 | 59.24 | 51.78 | 21.91 |
EBIT | 758.72 | 1,204 | 1,848 | 3,968 | 720.93 | 1,371 |
EBIT Margin | 4.29% | 7.58% | 11.44% | 22.33% | 7.56% | 19.26% |
Effective Tax Rate | 49.88% | 20.18% | - | 29.83% | 14.30% | 9.02% |
Advertising Expenses | - | 3.61 | 5.63 | 8.53 | 2.58 | 5.88 |