Baba Farid Sugar Mills Limited (PSX: BAFS)
Pakistan
· Delayed Price · Currency is PKR 48.58
0.00 (0.00%)
At close: Jan 28, 2025
Baba Farid Sugar Mills Cash Flow Statement
Financials in millions PKR. Fiscal year is October - September.
Millions PKR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Net Income | - | -623.37 | 36.08 | -242.3 | 122.22 | -286.08 | Upgrade
|
| Depreciation & Amortization | - | 112.22 | 114.09 | 104.73 | 93.33 | 93.77 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.1 | -8.38 | - | -3.64 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | 0.31 | 0.42 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | 105.74 | - | 77.49 | Upgrade
|
| Other Operating Activities | - | 78.98 | -0.98 | -189 | -47.82 | 62.94 | Upgrade
|
| Change in Accounts Receivable | - | -3.36 | 8.26 | -3.68 | 4.09 | -8.67 | Upgrade
|
| Change in Inventory | - | -1,234 | -238.87 | -545.84 | 202.77 | -286.13 | Upgrade
|
| Change in Accounts Payable | - | -182.45 | 376.17 | 83.44 | -244.41 | 178.95 | Upgrade
|
| Change in Other Net Operating Assets | - | -125.23 | -130.45 | -41.14 | -67.37 | -52.02 | Upgrade
|
| Operating Cash Flow | - | -1,977 | 155.9 | -727.74 | 59.59 | -219.77 | Upgrade
|
| Capital Expenditures | - | -27.45 | -58.08 | -293.57 | -195.7 | -99.77 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.74 | 15.06 | - | 4.32 | - | Upgrade
|
| Investment in Securities | - | -0.31 | - | 100 | -100 | - | Upgrade
|
| Other Investing Activities | - | -21.38 | 4 | 102.26 | -1.16 | -0.17 | Upgrade
|
| Investing Cash Flow | - | -48.39 | -39.02 | -91.31 | -292.54 | -99.94 | Upgrade
|
| Short-Term Debt Issued | - | 1,959 | - | 421.94 | - | 105 | Upgrade
|
| Long-Term Debt Issued | - | 73.34 | 300 | 499.96 | - | - | Upgrade
|
| Total Debt Issued | - | 2,032 | 300 | 921.9 | - | 105 | Upgrade
|
| Short-Term Debt Repaid | - | -6.54 | -341.11 | - | -114.11 | -60.24 | Upgrade
|
| Long-Term Debt Repaid | - | -33.41 | -184.49 | -604.26 | -302.44 | -166.18 | Upgrade
|
| Total Debt Repaid | - | -39.95 | -525.6 | -604.26 | -416.55 | -226.42 | Upgrade
|
| Net Debt Issued (Repaid) | - | 1,992 | -225.6 | 317.64 | -416.55 | -121.42 | Upgrade
|
| Issuance of Common Stock | - | - | - | 700 | 320 | 771.2 | Upgrade
|
| Financing Cash Flow | - | 1,992 | -225.6 | 1,018 | -96.55 | 649.78 | Upgrade
|
| Net Cash Flow | - | -33.02 | -108.72 | 198.59 | -329.5 | 330.07 | Upgrade
|
| Free Cash Flow | - | -2,005 | 97.82 | -1,021 | -136.11 | -319.53 | Upgrade
|
| Free Cash Flow Margin | - | -34.32% | 2.15% | -25.93% | -3.52% | -17.92% | Upgrade
|
| Free Cash Flow Per Share | - | -212.12 | 10.35 | -108.08 | -14.40 | -33.81 | Upgrade
|
| Cash Interest Paid | - | 646.65 | 343.54 | 155.09 | 53.43 | 93.98 | Upgrade
|
| Cash Income Tax Paid | - | 109.4 | 51.72 | 82.38 | 55.13 | 24.22 | Upgrade
|
| Levered Free Cash Flow | - | -1,756 | 79.68 | -1,068 | -221.64 | -208.46 | Upgrade
|
| Unlevered Free Cash Flow | - | -1,283 | 297.99 | -940.03 | -149.79 | -87.78 | Upgrade
|
| Change in Net Working Capital | - | 1,471 | -10.03 | 619.18 | 156.23 | 14.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.