Bawany Air Products Limited (PSX:BAPL)

Bawany Air Products Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	-	-	-	-	-	12.8
Revenue Growth (YoY)	-	-	-	-	-	-75.35%
Cost of Revenue	0.42	0.42	0.34	0.24	2.64	16.15
Gross Profit	-0.42	-0.42	-0.34	-0.24	-2.64	-3.35
Selling, General & Admin	14.68	22.04	10.8	8.73	8.05	9.27
Other Operating Expenses	0.27	-	-0.31	1.11	6.87	4.48
Operating Expenses	14.95	22.04	10.49	9.85	14.92	13.79
Operating Income	-15.36	-22.46	-10.83	-10.09	-17.55	-17.14
Interest Expense	-0.81	-0	-0	-0.03	-1.2	-0.63
Interest & Investment Income	0	0	0	0	-	0
Other Non Operating Income (Expenses)	-2.55	-0.01	-0.01	-0	-0.06	-0
EBT Excluding Unusual Items	-18.72	-22.46	-10.83	-10.12	-18.82	-17.77
Gain (Loss) on Sale of Investments	0.03	0.01	-0.01	-0	0.01	-0
Gain (Loss) on Sale of Assets	-	-	70.23	1.06	1.87	1.16
Asset Writedown	-	-	-	-	-1.2	-68.62
Pretax Income	-18.7	-22.46	59.39	-9.05	-18.14	-85.23
Income Tax Expense	0	0.17	0	0	-	1.96
Net Income	-18.7	-22.62	59.39	-9.05	-18.14	-87.19
Net Income to Common	-18.7	-22.62	59.39	-9.05	-18.14	-87.19
Shares Outstanding (Basic)	7	8	8	8	8	8
Shares Outstanding (Diluted)	7	8	8	8	8	8
EPS (Basic)	-2.50	-3.02	7.92	-1.21	-2.42	-11.62
EPS (Diluted)	-2.50	-3.02	7.92	-1.21	-2.42	-11.62
Free Cash Flow	-2,285	-35.47	-28	-6.24	-28.34	-9.83
Free Cash Flow Per Share	-305.49	-4.73	-3.73	-0.83	-3.78	-1.31
Gross Margin	-	-	-	-	-	-26.18%
Operating Margin	-	-	-	-	-	-133.92%
Profit Margin	-	-	-	-	-	-681.38%
Free Cash Flow Margin	-	-	-	-	-	-76.79%
EBITDA	-15.33	-22.38	-10.73	-9.98	-16.71	-10.1
EBITDA Margin	-	-	-	-	-	-78.93%
D&A For EBITDA	0.03	0.08	0.1	0.11	0.84	7.04
EBIT	-15.36	-22.46	-10.83	-10.09	-17.55	-17.14
EBIT Margin	-	-	-	-	-	-133.92%
Advertising Expenses	-	0.06	0.1	0.04	0.04	0.09

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.