Berger Paints Pakistan Limited (PSX:BERG)
Pakistan · Delayed Price · Currency is PKR 102.79
+1.55 (1.53%)
At close: Feb 20, 2026
Berger Paints Pakistan Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 9,029 | 8,945 | 8,544 | 7,347 | 7,157 | 5,660 | |
Revenue Growth (YoY) | 2.93% | 4.69% | 16.29% | 2.66% | 26.46% | 31.43% |
Cost of Revenue | 7,075 | 7,098 | 6,830 | 5,870 | 5,919 | 4,523 |
Gross Profit | 1,955 | 1,847 | 1,714 | 1,478 | 1,238 | 1,137 |
Selling, General & Admin | 1,293 | 1,178 | 941.9 | 788.06 | 871.66 | 721.21 |
Other Operating Expenses | 47.17 | 34.68 | 37.63 | 41.49 | 19.52 | 23.25 |
Operating Expenses | 1,368 | 1,240 | 1,048 | 902.63 | 888.64 | 767.31 |
Operating Income | 587.24 | 606.95 | 666.77 | 575.13 | 349.36 | 369.53 |
Interest Expense | -172.41 | -214.72 | -296.01 | -277.09 | -152.12 | -109.2 |
Interest & Investment Income | 19.95 | 19.95 | 33.66 | 31.56 | 5.73 | 7.43 |
Earnings From Equity Investments | -6.46 | -3.47 | -6.81 | -7.94 | 0.27 | 1.73 |
Currency Exchange Gain (Loss) | -10.55 | -10.55 | -4.92 | -34.9 | 9.93 | 33.64 |
Other Non Operating Income (Expenses) | 67.01 | 54.95 | 17.03 | 39.94 | 32.96 | 29.51 |
EBT Excluding Unusual Items | 484.78 | 453.12 | 409.71 | 326.7 | 246.12 | 332.63 |
Impairment of Goodwill | - | - | - | - | - | -24 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -14.96 |
Gain (Loss) on Sale of Assets | 7.76 | 7.76 | 4.9 | 19.58 | 4.56 | 4.64 |
Asset Writedown | 0.2 | 0.2 | - | 20.07 | - | - |
Other Unusual Items | - | - | - | -33.71 | - | - |
Pretax Income | 493.15 | 461.49 | 419.1 | 335.73 | 251.55 | 298.31 |
Income Tax Expense | 185.74 | 165.39 | 158.68 | 102.7 | 55.87 | 101.75 |
Earnings From Continuing Operations | 307.41 | 296.1 | 260.42 | 233.03 | 195.68 | 196.56 |
Minority Interest in Earnings | 1.17 | 1.19 | 0.35 | -0.38 | -1.54 | 5.26 |
Net Income | 308.58 | 297.29 | 260.77 | 232.65 | 194.14 | 201.82 |
Net Income to Common | 308.58 | 297.29 | 260.77 | 232.65 | 194.14 | 201.82 |
Net Income Growth | 9.58% | 14.01% | 12.08% | 19.84% | -3.81% | 175.07% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | 0.01% | - | - | - | - | 0.11% |
EPS (Basic) | 12.57 | 12.11 | 10.62 | 9.48 | 7.91 | 8.22 |
EPS (Diluted) | 12.57 | 12.11 | 10.62 | 9.48 | 7.91 | 8.22 |
EPS Growth | 9.57% | 14.01% | 12.08% | 19.84% | -3.81% | 174.77% |
Free Cash Flow | -185.39 | -150.59 | -208.87 | 479.15 | -169.89 | 300.64 |
Free Cash Flow Per Share | -7.55 | -6.13 | -8.51 | 19.52 | -6.92 | 12.24 |
Dividend Per Share | - | 5.000 | 4.000 | - | 3.333 | 3.333 |
Dividend Growth | - | 25.00% | - | - | - | 300.01% |
Gross Margin | 21.65% | 20.65% | 20.06% | 20.11% | 17.30% | 20.09% |
Operating Margin | 6.50% | 6.79% | 7.80% | 7.83% | 4.88% | 6.53% |
Profit Margin | 3.42% | 3.32% | 3.05% | 3.17% | 2.71% | 3.57% |
Free Cash Flow Margin | -2.05% | -1.68% | -2.44% | 6.52% | -2.37% | 5.31% |
EBITDA | 794.86 | 805.48 | 870.9 | 709.63 | 477.23 | 498.68 |
EBITDA Margin | 8.80% | 9.01% | 10.19% | 9.66% | 6.67% | 8.81% |
D&A For EBITDA | 207.62 | 198.53 | 204.13 | 134.51 | 127.87 | 129.16 |
EBIT | 587.24 | 606.95 | 666.77 | 575.13 | 349.36 | 369.53 |
EBIT Margin | 6.50% | 6.79% | 7.80% | 7.83% | 4.88% | 6.53% |
Effective Tax Rate | 37.66% | 35.84% | 37.86% | 30.59% | 22.21% | 34.11% |
Advertising Expenses | - | 250.29 | 248.55 | 127.12 | 182.23 | 113.98 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.