Barkat Frisian Agro Limited (PSX:BFAGRO)
Pakistan · Delayed Price · Currency is PKR 27.60
-0.38 (-1.36%)
At close: Nov 6, 2026
Barkat Frisian Agro Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 8,082 | 7,686 | 7,247 | 6,068 | 4,325 | 2,470 | |
Revenue Growth | 9.04% | 6.05% | 19.42% | 40.30% | 75.15% | 118.91% |
Cost of Revenue | 6,905 | 6,649 | 6,271 | 5,369 | 3,858 | 2,182 |
Gross Profit | 1,177 | 1,037 | 975.65 | 698.97 | 467.85 | 287.54 |
Selling, General & Admin | 404.13 | 322.11 | 240.99 | 149.48 | 119.34 | 76 |
Other Operating Expenses | 41.31 | 53.17 | 34.3 | 38.96 | 30.57 | - |
Operating Expenses | 445.44 | 375.28 | 275.29 | 188.44 | 149.91 | 76 |
Operating Income | 731.26 | 661.31 | 700.36 | 510.53 | 317.94 | 211.53 |
Interest Expense | -71.75 | -52.42 | -69.59 | -118.88 | -80.78 | -38.07 |
Interest & Investment Income | 40.36 | 40.36 | 27.9 | - | 0 | - |
Currency Exchange Gain (Loss) | 25.66 | 15.91 | 89.34 | 9.27 | -72.88 | -24.46 |
Other Non Operating Income (Expenses) | -8.34 | -8.34 | -9.35 | -19.44 | -12.97 | -10.39 |
EBT Excluding Unusual Items | 717.18 | 656.81 | 738.67 | 381.48 | 151.31 | 138.62 |
Gain (Loss) on Sale of Investments | -0.03 | -0.03 | - | - | - | - |
Gain (Loss) on Sale of Assets | 0.24 | 0.24 | - | 0.12 | - | - |
Asset Writedown | 41.83 | 41.83 | - | - | - | - |
Pretax Income | 759.22 | 698.86 | 738.67 | 381.6 | 151.31 | 138.62 |
Income Tax Expense | 74.74 | 74.46 | -3.02 | 1.83 | 3.14 | 0.72 |
Net Income | 684.48 | 624.39 | 741.69 | 379.76 | 148.17 | 137.9 |
Net Income to Common | 684.48 | 624.39 | 741.69 | 379.76 | 148.17 | 137.9 |
Net Income Growth | -11.49% | -15.81% | 95.30% | 156.31% | 7.44% | 186.22% |
Shares Outstanding (Basic) | 310 | 310 | 201 | 90 | 90 | 90 |
Shares Outstanding (Diluted) | 310 | 310 | 201 | 90 | 90 | 90 |
Shares Change | 21.07% | 53.92% | 123.77% | - | - | - |
EPS (Basic) | 2.21 | 2.01 | 3.68 | 4.22 | 1.65 | 1.53 |
EPS (Diluted) | 2.21 | 2.01 | 3.68 | 4.22 | 1.65 | 1.53 |
EPS Growth | -26.89% | -45.31% | -12.72% | 156.31% | 7.44% | 186.22% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -1,333 | -1,099 | 82.06 | -19.08 | -44.39 | -45.9 |
Free Cash Flow Per Share | -4.29 | -3.54 | 0.41 | -0.21 | -0.49 | -0.51 |
Gross Margin | 14.56% | 13.49% | 13.46% | 11.52% | 10.82% | 11.64% |
Operating Margin | 9.05% | 8.60% | 9.66% | 8.41% | 7.35% | 8.57% |
Profit Margin | 8.47% | 8.12% | 10.23% | 6.26% | 3.43% | 5.58% |
Free Cash Flow Margin | -16.50% | -14.29% | 1.13% | -0.31% | -1.03% | -1.86% |
EBITDA | 807.39 | 719.77 | 745.37 | 545.16 | 340.92 | 235.47 |
EBITDA Margin | 9.99% | 9.37% | 10.29% | 8.98% | 7.88% | 9.54% |
D&A For EBITDA | 76.14 | 58.47 | 45 | 34.63 | 22.99 | 23.93 |
EBIT | 731.26 | 661.31 | 700.36 | 510.53 | 317.94 | 211.53 |
EBIT Margin | 9.05% | 8.60% | 9.66% | 8.41% | 7.35% | 8.57% |
Effective Tax Rate | 9.84% | 10.66% | - | 0.48% | 2.08% | 0.52% |
Advertising Expenses | - | 7.18 | 9.08 | 0.09 | - | - |