Bhanero Textile Mills Limited (PSX:BHAT)
Pakistan · Delayed Price · Currency is PKR 850.00
+49.03 (6.12%)
At close: Oct 14, 2025
Bhanero Textile Mills Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Net Income | 114.23 | -131.76 | 1,581 | 2,758 | 1,851 | Upgrade |
Depreciation & Amortization | 862.16 | 867.16 | 464.36 | 340.14 | 263.36 | Upgrade |
Loss (Gain) From Sale of Assets | -2.27 | -5.47 | -2.84 | -193.59 | -50.23 | Upgrade |
Provision & Write-off of Bad Debts | 1.61 | 1.47 | 7.92 | 92.21 | 10.37 | Upgrade |
Other Operating Activities | -358.68 | -52.92 | 8.94 | 269.77 | 211.57 | Upgrade |
Change in Accounts Receivable | -42.05 | -1,076 | -644.24 | -347.61 | -681 | Upgrade |
Change in Inventory | -245.27 | 491.24 | -7,280 | -2,485 | 1,311 | Upgrade |
Change in Accounts Payable | 655.05 | 418.03 | 179.46 | 717.51 | 230.34 | Upgrade |
Change in Other Net Operating Assets | -570.19 | 554.89 | -479.56 | -717.3 | 128.37 | Upgrade |
Operating Cash Flow | 414.6 | 1,066 | -6,165 | 434.21 | 3,274 | Upgrade |
Operating Cash Flow Growth | -61.12% | - | - | -86.74% | - | Upgrade |
Capital Expenditures | -676.75 | -762.55 | -2,782 | -4,094 | -401.91 | Upgrade |
Sale of Property, Plant & Equipment | 11.24 | 20.09 | 21.7 | 262.65 | 122.85 | Upgrade |
Investing Cash Flow | -665.51 | -742.46 | -2,761 | -3,831 | -279.07 | Upgrade |
Short-Term Debt Issued | 139.98 | 479.73 | 7,471 | - | - | Upgrade |
Long-Term Debt Issued | 214.64 | 171.16 | 1,570 | 2,724 | 301.25 | Upgrade |
Total Debt Issued | 354.62 | 650.89 | 9,042 | 2,724 | 301.25 | Upgrade |
Short-Term Debt Repaid | - | - | - | - | -1,571 | Upgrade |
Long-Term Debt Repaid | -668.25 | -481.08 | -194.09 | -210.75 | -101.26 | Upgrade |
Total Debt Repaid | -668.25 | -481.08 | -194.09 | -210.75 | -1,672 | Upgrade |
Net Debt Issued (Repaid) | -313.62 | 169.81 | 8,848 | 2,513 | -1,371 | Upgrade |
Common Dividends Paid | - | -106.32 | -214.3 | -214.32 | -0.05 | Upgrade |
Financing Cash Flow | -313.62 | 63.49 | 8,633 | 2,299 | -1,371 | Upgrade |
Net Cash Flow | -564.54 | 387.44 | -291.91 | -1,098 | 1,625 | Upgrade |
Free Cash Flow | -262.16 | 303.87 | -8,947 | -3,660 | 2,873 | Upgrade |
Free Cash Flow Margin | -0.80% | 0.92% | -48.24% | -21.21% | 23.63% | Upgrade |
Free Cash Flow Per Share | -86.20 | 99.99 | -2942.14 | -1203.44 | 957.52 | Upgrade |
Cash Interest Paid | 1,409 | 1,821 | 490.38 | 113.35 | 119.02 | Upgrade |
Cash Income Tax Paid | 572.13 | 424.25 | 475.02 | 279.42 | 77.71 | Upgrade |
Levered Free Cash Flow | -671.53 | 530.84 | -9,229 | -4,378 | 2,378 | Upgrade |
Unlevered Free Cash Flow | 53.66 | 1,600 | -8,806 | -4,334 | 2,411 | Upgrade |
Change in Working Capital | -202.46 | 387.94 | -8,225 | -2,832 | 988.68 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.