Buxly Paints Limited (PSX:BUXL)

Buxly Paints Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	587.14	622.99	577.08	516.47	354.57
Revenue Growth (YoY)	-5.75%	7.95%	11.73%	45.66%	28.83%
Cost of Revenue	475.61	515.84	487.78	448.9	296.8
Gross Profit	111.53	107.14	89.3	67.58	57.78
Selling, General & Admin	106.68	84.03	73.39	54.5	45.45
Operating Expenses	106.68	84.03	73.39	54.5	45.45
Operating Income	4.85	23.11	15.91	13.08	12.32
Interest Expense	-7.43	-10.33	-8.03	-4.99	-7.39
Interest & Investment Income	0.03	0.03	0.01	0.01	0.01
Other Non Operating Income (Expenses)	5.84	1.98	2.04	2.58	3.14
EBT Excluding Unusual Items	3.28	14.79	9.93	10.68	8.08
Pretax Income	3.28	14.79	9.93	10.68	8.08
Income Tax Expense	7.34	7.79	7.21	6.46	5.32
Net Income	-4.06	7	2.72	4.21	2.77
Net Income to Common	-4.06	7	2.72	4.21	2.77
Net Income Growth	-	157.75%	-35.49%	52.33%	5217.31%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
EPS (Basic)	-2.82	4.86	1.89	2.92	1.92
EPS (Diluted)	-2.82	4.86	1.89	2.92	1.92
EPS Growth	-	157.75%	-35.49%	52.33%	5217.32%
Free Cash Flow	2.39	-35.05	17.8	45.11	-21.23
Free Cash Flow Per Share	1.66	-24.34	12.36	31.33	-14.74
Gross Margin	19.00%	17.20%	15.47%	13.08%	16.29%
Operating Margin	0.83%	3.71%	2.76%	2.53%	3.48%
Profit Margin	-0.69%	1.12%	0.47%	0.82%	0.78%
Free Cash Flow Margin	0.41%	-5.63%	3.08%	8.73%	-5.99%
EBITDA	5.09	23.33	16.13	13.63	12.58
EBITDA Margin	0.87%	3.74%	2.79%	2.64%	3.55%
D&A For EBITDA	0.24	0.21	0.22	0.56	0.26
EBIT	4.85	23.11	15.91	13.08	12.32
EBIT Margin	0.83%	3.71%	2.76%	2.53%	3.48%
Effective Tax Rate	223.75%	52.65%	72.64%	60.55%	65.80%
Advertising Expenses	0.42	4.24	5.96	5.38	2.41

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.