Buxly Paints Limited (PSX:BUXL)
Pakistan
· Delayed Price · Currency is PKR 141.18
-0.34 (-0.24%)
At close: Mar 27, 2025
Buxly Paints Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 583.12 | 622.99 | 577.08 | 516.47 | 354.57 | 275.22 | Upgrade
|
| Revenue Growth (YoY) | -7.71% | 7.95% | 11.73% | 45.66% | 28.83% | 7.23% | Upgrade
|
| Cost of Revenue | 477 | 515.84 | 487.78 | 448.9 | 296.8 | 222.36 | Upgrade
|
| Gross Profit | 106.12 | 107.14 | 89.3 | 67.58 | 57.78 | 52.85 | Upgrade
|
| Selling, General & Admin | 88.64 | 84.03 | 73.39 | 54.5 | 45.45 | 45.56 | Upgrade
|
| Operating Expenses | 88.64 | 84.03 | 73.39 | 54.5 | 45.45 | 45.56 | Upgrade
|
| Operating Income | 17.48 | 23.11 | 15.91 | 13.08 | 12.32 | 7.29 | Upgrade
|
| Interest Expense | -9.31 | -10.33 | -8.03 | -4.99 | -7.39 | -6.41 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.62 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.3 | 1.98 | 2.04 | 2.58 | 3.14 | 2.67 | Upgrade
|
| EBT Excluding Unusual Items | 10.49 | 14.79 | 9.93 | 10.68 | 8.08 | 4.18 | Upgrade
|
| Pretax Income | 10.49 | 14.79 | 9.93 | 10.68 | 8.08 | 4.18 | Upgrade
|
| Income Tax Expense | 7.29 | 7.79 | 7.21 | 6.46 | 5.32 | 4.13 | Upgrade
|
| Net Income | 3.2 | 7 | 2.72 | 4.21 | 2.77 | 0.05 | Upgrade
|
| Net Income to Common | 3.2 | 7 | 2.72 | 4.21 | 2.77 | 0.05 | Upgrade
|
| Net Income Growth | -59.49% | 157.75% | -35.49% | 52.33% | 5217.31% | - | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| EPS (Basic) | 2.23 | 4.86 | 1.89 | 2.92 | 1.92 | 0.04 | Upgrade
|
| EPS (Diluted) | 2.23 | 4.86 | 1.89 | 2.92 | 1.92 | 0.04 | Upgrade
|
| EPS Growth | -59.49% | 157.75% | -35.49% | 52.33% | 5217.32% | - | Upgrade
|
| Free Cash Flow | -23.41 | -35.05 | 17.8 | 45.11 | -21.23 | -0.58 | Upgrade
|
| Free Cash Flow Per Share | -16.26 | -24.34 | 12.36 | 31.33 | -14.74 | -0.40 | Upgrade
|
| Gross Margin | 18.20% | 17.20% | 15.47% | 13.08% | 16.29% | 19.20% | Upgrade
|
| Operating Margin | 3.00% | 3.71% | 2.76% | 2.53% | 3.48% | 2.65% | Upgrade
|
| Profit Margin | 0.55% | 1.12% | 0.47% | 0.82% | 0.78% | 0.02% | Upgrade
|
| Free Cash Flow Margin | -4.01% | -5.63% | 3.08% | 8.73% | -5.99% | -0.21% | Upgrade
|
| EBITDA | 17.67 | 23.33 | 16.13 | 13.63 | 12.58 | 7.57 | Upgrade
|
| EBITDA Margin | 3.03% | 3.74% | 2.79% | 2.64% | 3.55% | 2.75% | Upgrade
|
| D&A For EBITDA | 0.19 | 0.21 | 0.22 | 0.56 | 0.26 | 0.27 | Upgrade
|
| EBIT | 17.48 | 23.11 | 15.91 | 13.08 | 12.32 | 7.29 | Upgrade
|
| EBIT Margin | 3.00% | 3.71% | 2.76% | 2.53% | 3.48% | 2.65% | Upgrade
|
| Effective Tax Rate | 69.47% | 52.65% | 72.64% | 60.55% | 65.80% | 98.76% | Upgrade
|
| Advertising Expenses | - | 4.24 | 5.96 | 5.38 | 2.41 | 2.51 | Upgrade
|
Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.