Bestway Cement Limited (PSX:BWCL)
Pakistan
· Delayed Price · Currency is PKR 364.28
+10.20 (2.88%)
At close: Feb 28, 2025
Bestway Cement Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 104,662 | 103,922 | 87,742 | 72,371 | 56,864 | 37,129 | Upgrade
|
| Revenue Growth (YoY) | 4.82% | 18.44% | 21.24% | 27.27% | 53.15% | -30.73% | Upgrade
|
| Cost of Revenue | 67,805 | 71,724 | 60,457 | 48,739 | 40,272 | 36,032 | Upgrade
|
| Gross Profit | 36,857 | 32,199 | 27,285 | 23,632 | 16,593 | 1,097 | Upgrade
|
| Selling, General & Admin | 3,183 | 2,824 | 1,952 | 2,414 | 1,207 | 1,353 | Upgrade
|
| Other Operating Expenses | 1,527 | 1,134 | 992.86 | 1,281 | 700.33 | -177.04 | Upgrade
|
| Operating Expenses | 4,714 | 3,961 | 2,945 | 3,811 | 1,908 | 1,176 | Upgrade
|
| Operating Income | 32,144 | 28,238 | 24,339 | 19,821 | 14,685 | -79.75 | Upgrade
|
| Interest Expense | -10,076 | -11,175 | -6,795 | -1,459 | -1,040 | -2,122 | Upgrade
|
| Interest & Investment Income | 59.64 | 59.64 | 1,255 | 9.88 | 1.37 | 1.29 | Upgrade
|
| Earnings From Equity Investments | 6,441 | 4,703 | 3,718 | 2,129 | 1,918 | 1,671 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.66 | 4.66 | -282.24 | 15.52 | 5.71 | -1.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 749.68 | 489.47 | 225.96 | -520 | -30.11 | -29.8 | Upgrade
|
| EBT Excluding Unusual Items | 29,322 | 22,320 | 22,462 | 19,997 | 15,539 | -560.68 | Upgrade
|
| Gain (Loss) on Sale of Assets | 55.16 | 55.16 | 110.69 | 7.77 | 5.38 | 67.22 | Upgrade
|
| Asset Writedown | 2.63 | 2.63 | 25.88 | -657.35 | 8.22 | 3.73 | Upgrade
|
| Legal Settlements | - | - | - | - | -14.94 | -16.74 | Upgrade
|
| Pretax Income | 29,380 | 22,377 | 22,598 | 19,347 | 15,538 | -506.48 | Upgrade
|
| Income Tax Expense | 10,927 | 8,609 | 10,707 | 9,108 | 3,960 | -555.73 | Upgrade
|
| Earnings From Continuing Operations | 18,453 | 13,769 | 11,892 | 10,239 | 11,578 | 49.25 | Upgrade
|
| Net Income | 18,453 | 13,769 | 11,892 | 10,239 | 11,578 | 49.25 | Upgrade
|
| Net Income to Common | 18,453 | 13,769 | 11,892 | 10,239 | 11,578 | 49.25 | Upgrade
|
| Net Income Growth | 74.00% | 15.78% | 16.14% | -11.56% | 23407.11% | -99.51% | Upgrade
|
| Shares Outstanding (Basic) | 596 | 596 | 596 | 596 | 596 | 596 | Upgrade
|
| Shares Outstanding (Diluted) | 596 | 596 | 596 | 596 | 596 | 596 | Upgrade
|
| Shares Change (YoY) | 0.06% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 30.94 | 23.09 | 19.94 | 17.17 | 19.42 | 0.08 | Upgrade
|
| EPS (Diluted) | 30.94 | 23.09 | 19.94 | 17.17 | 19.42 | 0.08 | Upgrade
|
| EPS Growth | 73.91% | 15.78% | 16.14% | -11.56% | 23407.27% | -99.51% | Upgrade
|
| Free Cash Flow | 28,316 | 20,288 | -22,377 | -20,770 | 13,644 | -3,821 | Upgrade
|
| Free Cash Flow Per Share | 47.48 | 34.03 | -37.53 | -34.83 | 22.88 | -6.41 | Upgrade
|
| Dividend Per Share | 30.000 | 26.000 | 21.000 | 16.000 | 14.000 | 3.000 | Upgrade
|
| Dividend Growth | 30.43% | 23.81% | 31.25% | 14.29% | 366.67% | -72.73% | Upgrade
|
| Gross Margin | 35.22% | 30.98% | 31.10% | 32.65% | 29.18% | 2.95% | Upgrade
|
| Operating Margin | 30.71% | 27.17% | 27.74% | 27.39% | 25.82% | -0.21% | Upgrade
|
| Profit Margin | 17.63% | 13.25% | 13.55% | 14.15% | 20.36% | 0.13% | Upgrade
|
| Free Cash Flow Margin | 27.05% | 19.52% | -25.50% | -28.70% | 23.99% | -10.29% | Upgrade
|
| EBITDA | 38,208 | 34,161 | 28,289 | 23,145 | 17,731 | 3,047 | Upgrade
|
| EBITDA Margin | 36.51% | 32.87% | 32.24% | 31.98% | 31.18% | 8.21% | Upgrade
|
| D&A For EBITDA | 6,064 | 5,923 | 3,950 | 3,324 | 3,046 | 3,127 | Upgrade
|
| EBIT | 32,144 | 28,238 | 24,339 | 19,821 | 14,685 | -79.75 | Upgrade
|
| EBIT Margin | 30.71% | 27.17% | 27.74% | 27.39% | 25.82% | -0.21% | Upgrade
|
| Effective Tax Rate | 37.19% | 38.47% | 47.38% | 47.08% | 25.49% | - | Upgrade
|
| Revenue as Reported | 104,662 | 103,922 | 87,742 | 72,371 | 56,864 | 37,129 | Upgrade
|
| Advertising Expenses | - | 27.19 | 41.53 | 55.64 | 14.76 | 17.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.