Bestway Cement Limited (PSX:BWCL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
420.40
-0.87 (-0.21%)
At close: Apr 25, 2025

Bestway Cement Cash Flow Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2015 - 2019
Net Income
20,99013,76911,89210,23911,57849.25
Upgrade
Depreciation & Amortization
6,1065,9233,9503,3243,0463,127
Upgrade
Other Amortization
21.3121.3121.8222.722.713.85
Upgrade
Loss (Gain) From Sale of Assets
69.49-55.16-110.69-7.77-5.38-67.22
Upgrade
Asset Writedown & Restructuring Costs
24.94-2.63-25.88657.35-8.22-3.73
Upgrade
Loss (Gain) on Equity Investments
-8,680-4,703-3,718-2,129-1,918-1,671
Upgrade
Provision & Write-off of Bad Debts
-0.623.030.65115.80.245.2
Upgrade
Other Operating Activities
595.273,3934,3915,700690.32-2,191
Upgrade
Change in Accounts Receivable
-1,276-763.08-295.5220.69675.1368.87
Upgrade
Change in Inventory
2,4973,160-4,590-5,882-1,322-1,092
Upgrade
Change in Accounts Payable
12,2201,563-1,7884,8442,965-521.15
Upgrade
Change in Other Net Operating Assets
-85.772,090573.07-3,433169.8520.9
Upgrade
Operating Cash Flow
32,48224,39910,29913,47215,893-1,961
Upgrade
Operating Cash Flow Growth
47.30%136.89%-23.55%-15.23%--
Upgrade
Capital Expenditures
-1,504-4,111-32,676-34,242-2,249-1,860
Upgrade
Sale of Property, Plant & Equipment
310.53399.191,08025.4354.84309.37
Upgrade
Sale (Purchase) of Intangibles
--48.04----39.16
Upgrade
Investment in Securities
-7,3053,514-4,760---
Upgrade
Other Investing Activities
5,8244,4603,7891,8211,3041,167
Upgrade
Investing Cash Flow
-2,6754,214-32,566-32,395-889.79-422.18
Upgrade
Long-Term Debt Issued
-3,09547,90418,2961,67211,656
Upgrade
Long-Term Debt Repaid
--9,113-20,110-1,047-223.32-5,500
Upgrade
Net Debt Issued (Repaid)
-8,095-6,01827,79417,2491,4496,156
Upgrade
Common Dividends Paid
-18,503-13,902-14,619-8,273-3,940-3,764
Upgrade
Financing Cash Flow
-26,598-19,91913,1748,976-2,4912,392
Upgrade
Net Cash Flow
3,2098,694-9,092-9,94812,5129.4
Upgrade
Free Cash Flow
30,97820,288-22,377-20,77013,644-3,821
Upgrade
Free Cash Flow Growth
114.99%-----
Upgrade
Free Cash Flow Margin
29.26%19.52%-25.50%-28.70%23.99%-10.29%
Upgrade
Free Cash Flow Per Share
51.9534.03-37.53-34.8422.88-6.41
Upgrade
Cash Interest Paid
10,87711,3216,0711,5871,5422,038
Upgrade
Cash Income Tax Paid
8,5995,2505,9423,9942,7841,858
Upgrade
Levered Free Cash Flow
30,33618,798-28,200-18,52313,138-3,012
Upgrade
Unlevered Free Cash Flow
35,90625,782-23,953-17,61213,789-1,685
Upgrade
Change in Net Working Capital
-11,316-6,34810,461-895.46-3,7912,877
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.