Bestway Cement Limited (PSX:BWCL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
387.95
0.00 (0.00%)
At close: Apr 3, 2025

Bestway Cement Cash Flow Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2015 - 2019
Net Income
18,45313,76911,89210,23911,57849.25
Upgrade
Depreciation & Amortization
6,0645,9233,9503,3243,0463,127
Upgrade
Other Amortization
21.3121.3121.8222.722.713.85
Upgrade
Loss (Gain) From Sale of Assets
54.15-55.16-110.69-7.77-5.38-67.22
Upgrade
Asset Writedown & Restructuring Costs
21.16-2.63-25.88657.35-8.22-3.73
Upgrade
Loss (Gain) on Equity Investments
-6,441-4,703-3,718-2,129-1,918-1,671
Upgrade
Provision & Write-off of Bad Debts
3.033.030.65115.80.245.2
Upgrade
Other Operating Activities
3,3313,3934,3915,700690.32-2,191
Upgrade
Change in Accounts Receivable
-508.92-763.08-295.5220.69675.1368.87
Upgrade
Change in Inventory
4,4313,160-4,590-5,882-1,322-1,092
Upgrade
Change in Accounts Payable
4,4471,563-1,7884,8442,965-521.15
Upgrade
Change in Other Net Operating Assets
281.912,090573.07-3,433169.8520.9
Upgrade
Operating Cash Flow
30,15924,39910,29913,47215,893-1,961
Upgrade
Operating Cash Flow Growth
101.11%136.89%-23.55%-15.23%--
Upgrade
Capital Expenditures
-1,843-4,111-32,676-34,242-2,249-1,860
Upgrade
Sale of Property, Plant & Equipment
71.62399.191,08025.4354.84309.37
Upgrade
Sale (Purchase) of Intangibles
--48.04----39.16
Upgrade
Investment in Securities
-6,6453,514-4,760---
Upgrade
Other Investing Activities
4,6724,4603,7891,8211,3041,167
Upgrade
Investing Cash Flow
-3,7444,214-32,566-32,395-889.79-422.18
Upgrade
Long-Term Debt Issued
-3,09547,90418,2961,67211,656
Upgrade
Long-Term Debt Repaid
--9,113-20,110-1,047-223.32-5,500
Upgrade
Net Debt Issued (Repaid)
-2,361-6,01827,79417,2491,4496,156
Upgrade
Common Dividends Paid
-20,845-13,902-14,619-8,273-3,940-3,764
Upgrade
Financing Cash Flow
-23,206-19,91913,1748,976-2,4912,392
Upgrade
Net Cash Flow
3,2098,694-9,092-9,94812,5129.4
Upgrade
Free Cash Flow
28,31620,288-22,377-20,77013,644-3,821
Upgrade
Free Cash Flow Growth
825.87%-----
Upgrade
Free Cash Flow Margin
27.05%19.52%-25.50%-28.70%23.99%-10.29%
Upgrade
Free Cash Flow Per Share
47.4834.03-37.53-34.8422.88-6.41
Upgrade
Cash Interest Paid
10,83711,3216,0711,5871,5422,038
Upgrade
Cash Income Tax Paid
6,4435,2505,9423,9942,7841,858
Upgrade
Levered Free Cash Flow
23,09618,798-28,200-18,52313,138-3,012
Upgrade
Unlevered Free Cash Flow
29,39425,782-23,953-17,61213,789-1,685
Upgrade
Change in Net Working Capital
-5,061-6,34810,461-895.46-3,7912,877
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.