Baluchistan Wheels Limited (PSX:BWHL)
Pakistan
· Delayed Price · Currency is PKR 136.25
+0.75 (0.55%)
At close: Mar 27, 2025
Baluchistan Wheels Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 2,287 | 2,174 | 1,676 | 2,778 | 1,575 | 912.82 | Upgrade
|
| Revenue Growth (YoY) | 25.85% | 29.75% | -39.68% | 76.41% | 72.52% | -42.50% | Upgrade
|
| Cost of Revenue | 1,805 | 1,707 | 1,351 | 2,167 | 1,333 | 795.65 | Upgrade
|
| Gross Profit | 481.84 | 467.92 | 324.44 | 610.83 | 242.3 | 117.17 | Upgrade
|
| Selling, General & Admin | 242.38 | 238.96 | 176.44 | 182.59 | 141.96 | 117.33 | Upgrade
|
| Other Operating Expenses | 30.66 | 25.96 | 16.73 | 31.53 | -0.7 | 2.45 | Upgrade
|
| Operating Expenses | 273.04 | 264.92 | 193.16 | 214.11 | 141.27 | 119.78 | Upgrade
|
| Operating Income | 208.8 | 202.99 | 131.28 | 396.72 | 101.04 | -2.61 | Upgrade
|
| Interest Expense | -3.38 | -5.26 | -5.25 | -3.8 | -3.96 | -2.13 | Upgrade
|
| Interest & Investment Income | 137.97 | 137.84 | 97.38 | 37.77 | 35.45 | 27.26 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.9 | 7.68 | -23.91 | -17.55 | 0.77 | 0.73 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.83 | 4.83 | 1.57 | 12.87 | -0.26 | -0.22 | Upgrade
|
| EBT Excluding Unusual Items | 355.12 | 348.08 | 201.07 | 426.01 | 133.05 | 23.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | 16.41 | 2.01 | 0.59 | -2.23 | 2.8 | 0.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.4 | - | 0.01 | 0.31 | 3.74 | 0 | Upgrade
|
| Other Unusual Items | - | - | 0.09 | 1.28 | 1.99 | 0.19 | Upgrade
|
| Pretax Income | 376.93 | 350.09 | 201.75 | 425.37 | 141.57 | 23.7 | Upgrade
|
| Income Tax Expense | 143.23 | 109.43 | 65.35 | 217.14 | 40.88 | 4.78 | Upgrade
|
| Net Income | 233.71 | 240.67 | 136.41 | 208.24 | 100.69 | 18.92 | Upgrade
|
| Net Income to Common | 233.71 | 240.67 | 136.41 | 208.24 | 100.69 | 18.92 | Upgrade
|
| Net Income Growth | 16.71% | 76.43% | -34.49% | 106.82% | 432.17% | -73.54% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| EPS (Basic) | 17.53 | 18.05 | 10.23 | 15.62 | 7.55 | 1.42 | Upgrade
|
| EPS (Diluted) | 17.53 | 18.05 | 10.23 | 15.62 | 7.55 | 1.42 | Upgrade
|
| EPS Growth | 16.68% | 76.43% | -34.49% | 106.82% | 432.17% | -73.54% | Upgrade
|
| Free Cash Flow | 71.13 | 246.17 | 2.08 | 146.04 | 137.59 | 216.55 | Upgrade
|
| Free Cash Flow Per Share | 5.33 | 18.46 | 0.16 | 10.95 | 10.32 | 16.24 | Upgrade
|
| Dividend Per Share | 12.000 | 13.000 | 8.000 | 10.000 | 4.500 | 1.500 | Upgrade
|
| Dividend Growth | -4.00% | 62.50% | -20.00% | 122.22% | 200.00% | -25.00% | Upgrade
|
| Gross Margin | 21.07% | 21.52% | 19.36% | 21.99% | 15.39% | 12.84% | Upgrade
|
| Operating Margin | 9.13% | 9.34% | 7.83% | 14.28% | 6.42% | -0.29% | Upgrade
|
| Profit Margin | 10.22% | 11.07% | 8.14% | 7.50% | 6.39% | 2.07% | Upgrade
|
| Free Cash Flow Margin | 3.11% | 11.32% | 0.12% | 5.26% | 8.74% | 23.72% | Upgrade
|
| EBITDA | 254.08 | 250.34 | 176.81 | 436.55 | 143.28 | 43.74 | Upgrade
|
| EBITDA Margin | 11.11% | 11.51% | 10.55% | 15.71% | 9.10% | 4.79% | Upgrade
|
| D&A For EBITDA | 45.28 | 47.35 | 45.53 | 39.83 | 42.24 | 46.35 | Upgrade
|
| EBIT | 208.8 | 202.99 | 131.28 | 396.72 | 101.04 | -2.61 | Upgrade
|
| EBIT Margin | 9.13% | 9.34% | 7.83% | 14.28% | 6.42% | -0.29% | Upgrade
|
| Effective Tax Rate | 38.00% | 31.26% | 32.39% | 51.05% | 28.88% | 20.15% | Upgrade
|
Updated Feb 18, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.