Baluchistan Wheels Limited (PSX:BWHL)

Baluchistan Wheels Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	2,305	2,174	1,676	2,778	1,575
Revenue Growth (YoY)	6.01%	29.75%	-39.68%	76.41%	72.52%
Cost of Revenue	1,739	1,707	1,351	2,167	1,333
Gross Profit	566.4	467.92	324.44	610.83	242.3
Selling, General & Admin	222.91	238.96	176.44	182.59	141.96
Other Operating Expenses	34.53	25.96	16.73	31.53	-0.7
Operating Expenses	257.44	264.92	193.16	214.11	141.27
Operating Income	308.96	202.99	131.28	396.72	101.04
Interest Expense	-1.95	-5.26	-5.25	-3.8	-3.96
Interest & Investment Income	8.55	9.79	97.38	37.77	35.45
Currency Exchange Gain (Loss)	-1.7	7.68	-23.91	-17.55	0.77
Other Non Operating Income (Expenses)	129.54	132.88	1.57	12.87	-0.26
EBT Excluding Unusual Items	443.4	348.08	201.07	426.01	133.05
Gain (Loss) on Sale of Investments	7.57	2.01	0.59	-2.23	2.8
Gain (Loss) on Sale of Assets	5.43	-	0.01	0.31	3.74
Other Unusual Items	-	-	0.09	1.28	1.99
Pretax Income	456.39	350.09	201.75	425.37	141.57
Income Tax Expense	140.81	109.43	65.35	217.14	40.88
Net Income	315.58	240.67	136.41	208.24	100.69
Net Income to Common	315.58	240.67	136.41	208.24	100.69
Net Income Growth	31.13%	76.43%	-34.49%	106.82%	432.17%
Shares Outstanding (Basic)	13	13	13	13	13
Shares Outstanding (Diluted)	13	13	13	13	13
EPS (Basic)	23.67	18.05	10.23	15.62	7.55
EPS (Diluted)	23.67	18.05	10.23	15.62	7.55
EPS Growth	31.13%	76.43%	-34.49%	106.82%	432.17%
Free Cash Flow	1.79	246.17	2.08	146.04	137.59
Free Cash Flow Per Share	0.13	18.46	0.16	10.95	10.32
Dividend Per Share	13.000	13.000	8.000	10.000	4.500
Dividend Growth	-	62.50%	-20.00%	122.22%	200.00%
Gross Margin	24.57%	21.52%	19.36%	21.99%	15.39%
Operating Margin	13.40%	9.34%	7.83%	14.28%	6.42%
Profit Margin	13.69%	11.07%	8.14%	7.50%	6.39%
Free Cash Flow Margin	0.08%	11.32%	0.12%	5.26%	8.74%
EBITDA	342.04	236.91	176.81	436.55	143.28
EBITDA Margin	14.84%	10.90%	10.55%	15.71%	9.10%
D&A For EBITDA	33.08	33.92	45.53	39.83	42.24
EBIT	308.96	202.99	131.28	396.72	101.04
EBIT Margin	13.40%	9.34%	7.83%	14.28%	6.42%
Effective Tax Rate	30.85%	31.26%	32.39%	51.05%	28.88%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.