Cherat Packaging Limited (PSX: CPPL)
Pakistan
· Delayed Price · Currency is PKR 103.23
-3.52 (-3.30%)
At close: Sep 9, 2024
Cherat Packaging Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Net Income | 1,083 | 908.25 | 885.51 | 855.09 | 70.24 | 562.87 | Upgrade
|
| Depreciation & Amortization | 361.12 | 390.82 | 354.93 | 333.37 | 340.01 | 296.66 | Upgrade
|
| Other Amortization | 1.11 | 0.8 | 0.83 | 0.99 | 1.38 | 1.47 | Upgrade
|
| Loss (Gain) From Sale of Assets | -814.37 | -11.93 | 2.21 | -9.49 | -1.27 | -2.33 | Upgrade
|
| Loss (Gain) on Equity Investments | -32.12 | -24.13 | -6.71 | -5.35 | -4.89 | -19.39 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 25.7 | - | Upgrade
|
| Other Operating Activities | 1,392 | 1,695 | 671.4 | 472.84 | 726.46 | 444.81 | Upgrade
|
| Change in Accounts Receivable | 186.49 | 294.36 | -586.11 | -288.05 | -423.15 | -514.85 | Upgrade
|
| Change in Inventory | 3,026 | -917.31 | -1,600 | -596.35 | 489.33 | -1,253 | Upgrade
|
| Change in Accounts Payable | 14.49 | 253.7 | 604.93 | 632.48 | 31.27 | -273.09 | Upgrade
|
| Change in Other Net Operating Assets | 572.53 | -33.69 | -92.91 | 104.07 | 314.33 | -17.66 | Upgrade
|
| Operating Cash Flow | 5,789 | 2,556 | 242.62 | 1,500 | 1,571 | -776.48 | Upgrade
|
| Operating Cash Flow Growth | - | 953.51% | -83.82% | -4.56% | - | - | Upgrade
|
| Capital Expenditures | -844.6 | -1,249 | -899.75 | -259.21 | -283.15 | -673.83 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,405 | 20.52 | 12.23 | 17.77 | 4.61 | 5.44 | Upgrade
|
| Sale (Purchase) of Intangibles | -4.6 | -2.73 | -0.78 | - | -0.69 | -1.85 | Upgrade
|
| Other Investing Activities | 11.94 | 23.98 | 6.66 | 5.33 | 4.84 | 19.37 | Upgrade
|
| Investing Cash Flow | 567.57 | -1,207 | -881.64 | -236.11 | -274.39 | -650.86 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 2,014 | Upgrade
|
| Long-Term Debt Issued | - | 343.94 | - | - | - | 65 | Upgrade
|
| Total Debt Issued | 186.91 | 343.94 | - | - | - | 2,079 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -319.57 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -28.54 | -9.51 | -78.44 | - | Upgrade
|
| Total Debt Repaid | -238.22 | - | -28.54 | -9.51 | -398.01 | - | Upgrade
|
| Net Debt Issued (Repaid) | -51.31 | 343.94 | -28.54 | -9.51 | -398.01 | 2,079 | Upgrade
|
| Common Dividends Paid | -193.28 | -110.89 | -212.16 | -84.65 | -95.97 | -263.49 | Upgrade
|
| Other Financing Activities | -1,288 | -1,090 | -437.91 | -475.95 | -801.03 | -383.38 | Upgrade
|
| Financing Cash Flow | -1,533 | -857.28 | -678.61 | -570.11 | -1,295 | 1,432 | Upgrade
|
| Net Cash Flow | 4,824 | 491.55 | -1,318 | 693.49 | 1.88 | 4.5 | Upgrade
|
| Free Cash Flow | 4,945 | 1,307 | -657.13 | 1,240 | 1,288 | -1,450 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -3.70% | - | - | Upgrade
|
| Free Cash Flow Margin | 33.24% | 7.90% | -4.87% | 11.02% | 13.65% | -17.92% | Upgrade
|
| Free Cash Flow Per Share | 100.72 | 26.62 | -13.38 | 25.27 | 26.24 | -29.54 | Upgrade
|
| Cash Interest Paid | 1,288 | 1,090 | 437.91 | 475.95 | 801.03 | 383.38 | Upgrade
|
| Cash Income Tax Paid | 221.76 | 233.4 | 304.76 | 244.81 | 102.12 | 158.95 | Upgrade
|
| Levered Free Cash Flow | 4,438 | 260.24 | -1,209 | 328.91 | 587.05 | -2,021 | Upgrade
|
| Unlevered Free Cash Flow | 5,056 | 1,005 | -911.07 | 564.95 | 1,074 | -1,707 | Upgrade
|
| Change in Net Working Capital | -3,870 | -98.47 | 1,538 | 490.05 | -458.89 | 2,045 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.