Crescent Steel and Allied Products Limited (PSX:CSAP)
Pakistan · Delayed Price · Currency is PKR 104.84
-1.36 (-1.28%)
At close: Feb 27, 2026
PSX:CSAP Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 6,981 | 6,381 | 9,112 | 4,516 | 7,090 | 7,259 | |
Revenue Growth (YoY) | -12.14% | -29.97% | 101.78% | -36.31% | -2.33% | 89.92% |
Cost of Revenue | 5,351 | 4,914 | 6,432 | 3,753 | 7,173 | 6,782 |
Gross Profit | 1,630 | 1,467 | 2,680 | 762.57 | -83.21 | 476.8 |
Selling, General & Admin | 762.8 | 640.84 | 561.71 | 444.9 | 334.98 | 257.45 |
Other Operating Expenses | -1,019 | 262.87 | 225.4 | -24.69 | -34.74 | -23.1 |
Operating Expenses | -256.46 | 903.71 | 787.11 | 420.21 | 300.25 | 234.35 |
Operating Income | 1,886 | 562.89 | 1,893 | 342.36 | -383.46 | 242.44 |
Interest Expense | -213.74 | -277.29 | -487.48 | -356.86 | -245.97 | -206.34 |
Interest & Investment Income | 746.44 | 561.27 | 635.69 | 90.29 | 3.62 | 356.91 |
Earnings From Equity Investments | -1,014 | -474.92 | 421.03 | 616.26 | 85.74 | 383.35 |
Currency Exchange Gain (Loss) | - | - | 25.4 | 1.13 | -47.7 | 18.14 |
Other Non Operating Income (Expenses) | -11.66 | -11.66 | -9.8 | -7.92 | -5.77 | -7.07 |
EBT Excluding Unusual Items | 1,394 | 360.29 | 2,478 | 685.26 | -593.54 | 787.43 |
Gain (Loss) on Sale of Investments | - | - | - | - | -206.44 | - |
Gain (Loss) on Sale of Assets | 10.08 | 10.08 | 4.99 | 13.16 | 3.2 | 134.65 |
Other Unusual Items | 4 | 4 | 0.99 | 0.24 | 9.4 | 3.47 |
Pretax Income | 1,408 | 374.37 | 2,484 | 698.66 | -787.38 | 925.55 |
Income Tax Expense | 583.54 | 318.78 | 1,128 | 108.08 | -140.09 | 134.32 |
Earnings From Continuing Operations | 824.38 | 55.59 | 1,356 | 590.58 | -647.29 | 791.22 |
Earnings From Discontinued Operations | -42.41 | -98.99 | -83.97 | - | - | - |
Net Income | 781.96 | -43.41 | 1,272 | 590.58 | -647.29 | 791.22 |
Net Income to Common | 781.96 | -43.41 | 1,272 | 590.58 | -647.29 | 791.22 |
Net Income Growth | 84.84% | - | 115.33% | - | - | - |
Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 78 | 78 |
Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 78 | 78 |
Shares Change (YoY) | 0.68% | - | - | - | - | - |
EPS (Basic) | 10.00 | -0.56 | 16.38 | 7.61 | -8.34 | 10.19 |
EPS (Diluted) | 10.00 | -0.56 | 16.38 | 7.61 | -8.34 | 10.19 |
EPS Growth | 83.59% | - | 115.33% | - | - | - |
Free Cash Flow | 1,742 | -2,219 | 280.29 | -918.22 | -17.41 | 976.18 |
Free Cash Flow Per Share | 22.29 | -28.58 | 3.61 | -11.83 | -0.22 | 12.57 |
Dividend Per Share | 7.500 | 7.500 | 5.500 | - | - | - |
Dividend Growth | 36.36% | 36.36% | - | - | - | - |
Gross Margin | 23.35% | 22.98% | 29.41% | 16.89% | -1.17% | 6.57% |
Operating Margin | 27.02% | 8.82% | 20.77% | 7.58% | -5.41% | 3.34% |
Profit Margin | 11.20% | -0.68% | 13.96% | 13.08% | -9.13% | 10.90% |
Free Cash Flow Margin | 24.95% | -34.77% | 3.08% | -20.33% | -0.25% | 13.45% |
EBITDA | 2,139 | 788.72 | 2,113 | 552.91 | -200.66 | 431.54 |
EBITDA Margin | 30.64% | 12.36% | 23.19% | 12.24% | -2.83% | 5.95% |
D&A For EBITDA | 252.47 | 225.83 | 219.91 | 210.54 | 182.81 | 189.1 |
EBIT | 1,886 | 562.89 | 1,893 | 342.36 | -383.46 | 242.44 |
EBIT Margin | 27.02% | 8.82% | 20.77% | 7.58% | -5.41% | 3.34% |
Effective Tax Rate | 41.45% | 85.15% | 45.42% | 15.47% | - | 14.51% |
Revenue as Reported | 6,981 | 6,381 | 9,112 | 4,516 | 7,090 | 7,259 |
Advertising Expenses | - | 9.42 | 6.88 | 2.53 | 2.18 | 0.93 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.