Data Agro Limited (PSX: DAAG)
Pakistan
· Delayed Price · Currency is PKR 107.03
0.00 (0.00%)
At close: Sep 10, 2024
Data Agro Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 360.45 | 214.57 | 202.62 | 191.63 | 146.88 | 148.44 | Upgrade
|
| Revenue Growth (YoY) | 89.59% | 5.90% | 5.74% | 30.47% | -1.05% | 13.67% | Upgrade
|
| Cost of Revenue | 264.79 | 163.46 | 155.03 | 153.33 | 113.23 | 117.72 | Upgrade
|
| Gross Profit | 95.65 | 51.11 | 47.6 | 38.29 | 33.65 | 30.73 | Upgrade
|
| Selling, General & Admin | 35.34 | 31.26 | 27.73 | 25.16 | 24.55 | 23.7 | Upgrade
|
| Operating Expenses | 35.34 | 31.26 | 28.4 | 25.16 | 24.55 | 23.7 | Upgrade
|
| Operating Income | 60.32 | 19.86 | 19.2 | 13.13 | 9.1 | 7.03 | Upgrade
|
| Interest Expense | -40.24 | -7.21 | -1.38 | -1.05 | -1.14 | -0.65 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.59 | 3.59 | 0.46 | 0.19 | 0.49 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | 25.67 | 16.24 | 18.28 | 12.27 | 8.45 | 6.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.3 | - | - | - | Upgrade
|
| Pretax Income | 25.67 | 16.24 | 18.58 | 12.27 | 8.45 | 6.3 | Upgrade
|
| Income Tax Expense | 0.15 | -0.58 | 15.9 | 4.23 | 2.61 | 2.33 | Upgrade
|
| Net Income | 25.51 | 16.82 | 2.68 | 8.04 | 5.84 | 3.97 | Upgrade
|
| Net Income to Common | 25.51 | 16.82 | 2.68 | 8.04 | 5.84 | 3.97 | Upgrade
|
| Net Income Growth | 2114.45% | 528.28% | -66.71% | 37.77% | 47.05% | 27.63% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.19% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 6.37 | 4.21 | 0.67 | 2.01 | 1.46 | 0.99 | Upgrade
|
| EPS (Diluted) | 6.37 | 4.21 | 0.67 | 2.01 | 1.46 | 0.99 | Upgrade
|
| EPS Growth | 2110.29% | 528.28% | -66.72% | 37.77% | 47.05% | 27.63% | Upgrade
|
| Free Cash Flow | -219.97 | -128.93 | 21.78 | -22.11 | 10.92 | -6.94 | Upgrade
|
| Free Cash Flow Per Share | -54.92 | -32.23 | 5.45 | -5.53 | 2.73 | -1.74 | Upgrade
|
| Gross Margin | 26.54% | 23.82% | 23.49% | 19.98% | 22.91% | 20.70% | Upgrade
|
| Operating Margin | 16.73% | 9.25% | 9.47% | 6.85% | 6.19% | 4.73% | Upgrade
|
| Profit Margin | 7.08% | 7.84% | 1.32% | 4.20% | 3.97% | 2.67% | Upgrade
|
| Free Cash Flow Margin | -61.03% | -60.09% | 10.75% | -11.54% | 7.44% | -4.68% | Upgrade
|
| EBITDA | 70.54 | 29.26 | 26.79 | 20.84 | 17.38 | 14.19 | Upgrade
|
| EBITDA Margin | 19.57% | 13.63% | 13.22% | 10.88% | 11.83% | 9.56% | Upgrade
|
| D&A For EBITDA | 10.23 | 9.4 | 7.6 | 7.71 | 8.29 | 7.16 | Upgrade
|
| EBIT | 60.32 | 19.86 | 19.2 | 13.13 | 9.1 | 7.03 | Upgrade
|
| EBIT Margin | 16.73% | 9.25% | 9.47% | 6.85% | 6.19% | 4.73% | Upgrade
|
| Effective Tax Rate | 0.59% | - | 85.59% | 34.47% | 30.89% | 37.01% | Upgrade
|
| Advertising Expenses | - | 1.16 | 0.7 | 0.69 | 0.86 | 1.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.