Dadex Eternit Limited (PSX:DADX)
Pakistan · Delayed Price · Currency is PKR 161.72
+14.70 (10.00%)
At close: Nov 6, 2026
Dadex Eternit Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 975.08 | 959.91 | 780.94 | 1,119 | 1,401 | 1,697 | |
Revenue Growth | 27.67% | 22.92% | -30.23% | -20.12% | -17.42% | -30.59% |
Cost of Revenue | 980.57 | 977.16 | 837.7 | 1,074 | 1,286 | 1,459 |
Gross Profit | -5.49 | -17.25 | -56.76 | 45.37 | 115.61 | 238.03 |
Selling, General & Admin | 327.03 | 322.49 | 260.84 | 261.71 | 275.07 | 225.43 |
Other Operating Expenses | -145.55 | -120.47 | -67.92 | -41.9 | -51.48 | -54.16 |
Operating Expenses | 181.48 | 202.02 | 192.93 | 219.81 | 223.59 | 171.27 |
Operating Income | -186.97 | -219.27 | -249.68 | -174.44 | -107.98 | 66.76 |
Interest Expense | -45.88 | -62.76 | -119.3 | -166.4 | -167.64 | -132.33 |
Interest & Investment Income | 0.49 | 0.49 | 0.63 | 10.77 | 5.18 | 0.04 |
Currency Exchange Gain (Loss) | -17.13 | -17.13 | -19.39 | 20.68 | -133.76 | -88.29 |
Other Non Operating Income (Expenses) | -1.07 | -1.07 | -1.13 | -1.16 | -6.4 | -3.64 |
EBT Excluding Unusual Items | -250.56 | -299.74 | -388.87 | -310.55 | -410.6 | -157.46 |
Gain (Loss) on Sale of Investments | 4.72 | 4.72 | - | - | - | - |
Gain (Loss) on Sale of Assets | 823.38 | 823.38 | 8.77 | -3.57 | 16.5 | 0.28 |
Other Unusual Items | 0.36 | 0.36 | - | - | 23.83 | - |
Pretax Income | 577.9 | 528.72 | -380.1 | -314.12 | -370.27 | -157.18 |
Income Tax Expense | 46.2 | 49.04 | 26.95 | 36.28 | 49.76 | -14.24 |
Net Income | 531.7 | 479.68 | -407.05 | -350.4 | -420.03 | -142.94 |
Net Income to Common | 531.7 | 479.68 | -407.05 | -350.4 | -420.03 | -142.94 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 49.40 | 44.56 | -37.82 | -32.55 | -39.02 | -13.28 |
EPS (Diluted) | 49.40 | 44.56 | -37.82 | -32.55 | -39.02 | -13.28 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -406.67 | -744.76 | 126.91 | 4.25 | 224.09 | -216.42 |
Free Cash Flow Per Share | -37.78 | -69.19 | 11.79 | 0.40 | 20.82 | -20.11 |
Gross Margin | -0.56% | -1.80% | -7.27% | 4.05% | 8.25% | 14.03% |
Operating Margin | -19.18% | -22.84% | -31.97% | -15.58% | -7.71% | 3.93% |
Profit Margin | 54.53% | 49.97% | -52.12% | -31.31% | -29.98% | -8.42% |
Free Cash Flow Margin | -41.71% | -77.59% | 16.25% | 0.38% | 15.99% | -12.75% |
EBITDA | -151.73 | -183.86 | -187.11 | -109.66 | -51.43 | 135.91 |
EBITDA Margin | -15.56% | -19.15% | -23.96% | -9.80% | -3.67% | 8.01% |
D&A For EBITDA | 35.24 | 35.41 | 62.57 | 64.78 | 56.55 | 69.15 |
EBIT | -186.97 | -219.27 | -249.68 | -174.44 | -107.98 | 66.76 |
EBIT Margin | -19.18% | -22.84% | -31.97% | -15.58% | -7.71% | 3.93% |
Effective Tax Rate | 7.99% | 9.28% | - | - | - | - |
Revenue as Reported | 975.08 | 959.91 | 780.94 | 1,119 | 1,401 | 1,697 |
Advertising Expenses | - | 0.29 | 1.65 | 0.87 | 2.34 | 1.57 |