Dolmen City REIT (PSX:DCR)
25.89
0.00 (0.00%)
At close: Apr 3, 2025
Dolmen City REIT Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Rental Revenue | 5,053 | 4,855 | 4,319 | 3,574 | 2,939 | 2,814 | Upgrade
|
Other Revenue | 341.33 | 303.93 | 258.39 | 221.54 | 147.39 | 151.4 | Upgrade
|
Total Revenue | 5,394 | 5,159 | 4,577 | 3,795 | 3,086 | 2,965 | Upgrade
|
Revenue Growth (YoY | 8.89% | 12.70% | 20.60% | 22.98% | 4.08% | -15.94% | Upgrade
|
Property Expenses | 132.14 | 130.44 | 119.38 | 98.37 | 79.93 | 77.05 | Upgrade
|
Selling, General & Administrative | 1,005 | 822.25 | 581.98 | 503.87 | 422.63 | 391.41 | Upgrade
|
Other Operating Expenses | 38.86 | 37.09 | 36.29 | 32.22 | 24.5 | 29.61 | Upgrade
|
Total Operating Expenses | 1,165 | 982.52 | 755.34 | 646.05 | 527.06 | 498.08 | Upgrade
|
Operating Income | 4,229 | 4,176 | 3,822 | 3,149 | 2,559 | 2,467 | Upgrade
|
Interest & Investment Income | 288.03 | 328.05 | 243.69 | 126.75 | 86.61 | 191.99 | Upgrade
|
Other Non-Operating Income | - | - | - | - | 43.66 | - | Upgrade
|
EBT Excluding Unusual Items | 4,517 | 4,504 | 4,066 | 3,276 | 2,689 | 2,659 | Upgrade
|
Asset Writedown | 5,235 | 3,625 | 5,226 | 6,487 | 5,921 | 5,459 | Upgrade
|
Other Unusual Items | 10.9 | 10.9 | 0.65 | - | - | - | Upgrade
|
Pretax Income | 9,763 | 8,140 | 9,292 | 9,763 | 8,610 | 8,118 | Upgrade
|
Net Income | 9,763 | 8,140 | 9,292 | 9,763 | 8,610 | 8,118 | Upgrade
|
Net Income to Common | 9,763 | 8,140 | 9,292 | 9,763 | 8,610 | 8,118 | Upgrade
|
Net Income Growth | -19.14% | -12.39% | -4.83% | 13.39% | 6.06% | 18.17% | Upgrade
|
Basic Shares Outstanding | 2,224 | 2,224 | 2,224 | 2,224 | 2,224 | 2,224 | Upgrade
|
Diluted Shares Outstanding | 2,224 | 2,224 | 2,224 | 2,224 | 2,224 | 2,224 | Upgrade
|
EPS (Basic) | 4.39 | 3.66 | 4.18 | 4.39 | 3.87 | 3.65 | Upgrade
|
EPS (Diluted) | 4.39 | 3.66 | 4.18 | 4.39 | 3.87 | 3.65 | Upgrade
|
EPS Growth | -19.14% | -12.39% | -4.83% | 13.39% | 6.06% | 18.17% | Upgrade
|
Dividend Per Share | 2.050 | 2.000 | 1.810 | 1.500 | 1.240 | 1.250 | Upgrade
|
Dividend Growth | 5.13% | 10.50% | 20.67% | 20.97% | -0.80% | -5.30% | Upgrade
|
Operating Margin | 78.40% | 80.95% | 83.50% | 82.98% | 82.92% | 83.20% | Upgrade
|
Profit Margin | 180.99% | 157.80% | 203.01% | 257.24% | 279.00% | 273.79% | Upgrade
|
EBIT | 4,229 | 4,176 | 3,822 | 3,149 | 2,559 | 2,467 | Upgrade
|
EBIT Margin | 78.40% | 80.95% | 83.50% | 82.98% | 82.92% | 83.20% | Upgrade
|
Revenue as Reported | 5,394 | 5,159 | 4,577 | 3,795 | 3,086 | 2,965 | Upgrade
|
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.