Dolmen City REIT Balance Sheet

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Property, Plant & Equipment	75,748	74,756	71,672	68,047	62,821	56,334
Cash & Equivalents	2,295	2,344	1,791	1,131	950.21	734.29
Accounts Receivable	151.53	112.43	99.1	106.18	158.47	160.92
Other Receivables	14.39	10.02	17.62	20.31	8.67	7.49
Investment In Debt and Equity Securities	-	-	61.54	750.7	661.57	640.73
Other Current Assets	267.58	238.28	414.21	239.72	219.29	206.61
Total Assets	78,477	77,461	74,055	70,295	64,819	58,084
Accrued Expenses	189.93	198.67	161.54	129.64	167.35	125.54
Current Unearned Revenue	101.37	154.38	126.25	142.26	135.08	75.04
Other Current Liabilities	2,113	596.68	578.18	526.97	487.67	459.6
Total Liabilities	2,405	949.73	865.97	798.87	790.09	660.17
Common Stock	22,237	22,237	22,237	22,237	22,237	22,237
Additional Paid-In Capital	281.35	281.35	281.35	281.35	281.35	281.35
Retained Earnings	43.05	1,474	1,236	1,168	926.76	808.51
Comprehensive Income & Other	53,511	52,519	49,435	45,810	40,584	34,097
Shareholders' Equity	76,072	76,511	73,189	69,496	64,029	57,424
Total Liabilities & Equity	78,477	77,461	74,055	70,295	64,819	58,084
Net Cash (Debt)	2,295	2,344	1,791	1,131	950.21	734.29
Net Cash (Debt) Growth	147.71%	30.93%	58.26%	19.07%	29.41%	111.39%
Net Cash Per Share	1.03	1.05	0.81	0.51	0.43	0.33
Filing Date Shares Outstanding	2,224	2,224	2,224	2,224	2,224	2,224
Total Common Shares Outstanding	2,224	2,224	2,224	2,224	2,224	2,224
Book Value Per Share	34.21	34.41	32.91	31.25	28.79	25.82
Tangible Book Value	76,072	76,511	73,189	69,496	64,029	57,424
Tangible Book Value Per Share	34.21	34.41	32.91	31.25	28.79	25.82