Dolmen City REIT Ratios and Metrics

Market cap in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 7, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020	2015 - 2019
Market Capitalization	56,371	36,580	30,420	30,064	24,505	24,216	Upgrade
Market Cap Growth	74.27%	20.25%	1.18%	22.69%	1.19%	7.08%	Upgrade
Enterprise Value	55,444	35,543	28,803	28,599	23,341	22,577	Upgrade
Last Close Price	25.35	14.79	10.64	9.28	6.77	6.03	Upgrade
PE Ratio	5.67	4.49	3.27	3.08	2.85	2.98	Upgrade
PS Ratio	10.01	7.09	6.65	7.92	7.94	8.17	Upgrade
PB Ratio	0.74	0.50	0.44	0.47	0.43	0.47	Upgrade
P/OCF Ratio	12.41	8.98	7.88	9.20	9.27	10.22	Upgrade
EV/Sales Ratio	9.85	6.89	6.29	7.54	7.56	7.62	Upgrade
EV/EBIT Ratio	12.46	8.51	7.54	9.08	9.12	9.15	Upgrade
Asset Turnover	-	0.07	0.07	0.06	0.06	0.06	Upgrade
Quick Ratio	0.51	2.20	1.58	1.41	1.37	1.05	Upgrade
Current Ratio	0.63	2.68	1.88	1.69	1.68	1.56	Upgrade
Return on Equity (ROE)	-	11.41%	13.92%	16.08%	15.84%	16.65%	Upgrade
Return on Assets (ROA)	-	3.62%	3.54%	3.20%	2.90%	3.11%	Upgrade
Return on Capital (ROIC)	-	3.66%	3.58%	3.24%	2.94%	3.16%	Upgrade
Earnings Yield	17.63%	22.25%	30.55%	32.47%	35.13%	33.52%	Upgrade
Dividend Yield	8.68%	13.52%	17.01%	16.16%	18.33%	20.75%	Upgrade
Payout Ratio	45.85%	54.60%	41.14%	32.33%	28.71%	37.80%	Upgrade
Total Shareholder Return	8.68%	13.52%	17.01%	16.16%	18.33%	20.75%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.