Dolmen City REIT Ratios and Metrics

Market cap in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Nov '25 Nov 26, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Market Capitalization	72,493	60,062	36,580	30,420	30,064	24,505	Upgrade
Market Cap Growth	68.21%	64.20%	20.25%	1.18%	22.69%	1.19%	Upgrade
Enterprise Value	70,206	59,135	35,543	28,803	28,599	23,341	Upgrade
Last Close Price	32.60	25.90	14.18	10.21	8.90	6.49	Upgrade
PE Ratio	8.77	7.52	4.49	3.27	3.08	2.85	Upgrade
PS Ratio	11.94	10.22	7.09	6.65	7.92	7.94	Upgrade
PB Ratio	0.95	0.79	0.50	0.44	0.47	0.43	Upgrade
P/OCF Ratio	14.13	12.15	8.98	7.88	9.20	9.27	Upgrade
EV/Sales Ratio	11.57	10.07	6.89	6.29	7.54	7.56	Upgrade
EV/EBIT Ratio	14.01	12.59	8.51	7.54	9.08	9.12	Upgrade
Asset Turnover	0.08	0.08	0.07	0.07	0.06	0.06	Upgrade
Quick Ratio	2.47	2.60	2.20	1.58	1.41	1.37	Upgrade
Current Ratio	2.75	2.85	2.68	1.88	1.69	1.68	Upgrade
Return on Equity (ROE)	11.13%	10.68%	11.41%	13.92%	16.08%	15.84%	Upgrade
Return on Assets (ROA)	4.13%	3.88%	3.62%	3.54%	3.20%	2.90%	Upgrade
Return on Capital (ROIC)	4.22%	3.92%	3.66%	3.58%	3.24%	2.94%	Upgrade
Earnings Yield	11.40%	13.31%	22.25%	30.55%	32.47%	35.13%	Upgrade
Dividend Yield	7.73%	8.61%	14.10%	17.74%	16.86%	19.11%	Upgrade
Payout Ratio	60.00%	58.43%	54.60%	41.14%	32.33%	28.71%	Upgrade
Total Shareholder Return	7.73%	8.61%	14.10%	17.74%	16.86%	19.11%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.